Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2022 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.21B | 25.33B | 13.73B | 11.50B | 9.68B | 9.12B |
Gross Profit | 8.99B | 9.66B | 4.46B | 2.38B | 2.24B | 2.43B |
EBITDA | 6.20B | 6.20B | 2.23B | 1.17B | 698.13M | 1.46B |
Net Income | 4.08B | 4.08B | 1.42B | 648.16M | 241.32M | 755.86M |
Balance Sheet | ||||||
Total Assets | 19.74B | 19.74B | 14.50B | 8.64B | 7.25B | 6.70B |
Cash, Cash Equivalents and Short-Term Investments | 1.69B | 1.69B | 2.01B | 444.18M | 207.10M | 412.99M |
Total Debt | 1.70B | 1.70B | 848.28M | 1.06B | 751.40M | 998.04M |
Total Liabilities | 8.13B | 8.13B | 6.95B | 4.70B | 3.07B | 3.30B |
Stockholders Equity | 11.61B | 11.61B | 7.56B | 3.93B | 4.18B | 3.41B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -872.90M | -44.56M | -46.20M | 138.67M | 1.07B |
Operating Cash Flow | 0.00 | 204.90M | 543.78M | 169.95M | 386.86M | 1.21B |
Investing Cash Flow | 0.00 | -1.98B | -668.41M | -76.03M | -120.25M | 1.50M |
Financing Cash Flow | 0.00 | 438.70M | 1.92B | 2.84M | -468.66M | -1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ₹81.25B | 24.96 | 1.26% | 12.05% | -3.13% | ||
71 Outperform | ₹32.27B | 39.42 | 0.15% | 32.20% | 11.82% | ||
68 Neutral | ₹141.93B | 57.09 | 0.48% | 10.55% | 17.96% | ||
67 Neutral | ₹100.36B | 23.70 | 0.49% | 40.87% | 62.32% | ||
64 Neutral | $10.73B | 15.65 | 7.61% | 2.01% | 2.80% | -14.92% | |
60 Neutral | ₹15.56B | 45.43 | 0.32% | 10.30% | -8.01% | ||
50 Neutral | ₹7.76B | 347.83 | ― | -5.35% | -84.27% |