| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.40B | 28.82B | 25.94B | 22.66B | 17.15B | 10.16B |
| Gross Profit | 14.39B | 9.89B | 9.05B | 12.32B | 8.25B | 4.72B |
| EBITDA | 4.86B | 4.77B | 4.95B | 4.59B | 3.43B | 1.71B |
| Net Income | 89.40M | 192.53M | 528.09M | 2.33B | 464.60M | -984.63M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 30.41B | 28.40B | 25.94B | 21.64B | 13.49B |
| Cash, Cash Equivalents and Short-Term Investments | 2.28B | 2.28B | 1.81B | 2.88B | 4.07B | 767.41M |
| Total Debt | 0.00 | 12.92B | 11.64B | 9.63B | 7.89B | 6.45B |
| Total Liabilities | -13.96B | 16.45B | 15.00B | 13.40B | 11.58B | 8.70B |
| Stockholders Equity | 13.96B | 13.98B | 13.39B | 12.56B | 10.07B | 4.80B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.43B | 636.27M | -23.32M | 1.10B | 800.92M |
| Operating Cash Flow | 0.00 | 5.08B | 4.49B | 3.82B | 3.95B | 1.54B |
| Investing Cash Flow | 0.00 | -3.37B | -1.87B | -2.04B | -6.92B | -779.24M |
| Financing Cash Flow | 0.00 | -2.11B | -2.12B | -1.95B | 3.13B | -515.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | ₹32.78B | 39.87 | ― | 0.38% | 0.68% | -45.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ₹71.33B | -9,512.61 | ― | ― | 10.18% | -104.25% | |
54 Neutral | ₹167.36B | -492.33 | ― | ― | 20.91% | -202.35% | |
52 Neutral | ₹77.82B | 212.31 | ― | 0.14% | 6.65% | 73.46% | |
50 Neutral | ₹8.10B | -14.25 | ― | ― | -1.36% | -516.77% | |
41 Neutral | ₹38.69B | -18.23 | ― | ― | 7.75% | 20.28% |
Sapphire Foods India Limited has notified the stock exchanges that its officials will interact with analysts and institutional investors from Nippon Mutual Fund on 15 January 2026 via a one-to-one virtual meeting in connection with its proposed merger with Devyani International Limited. The company has clarified that an investor presentation related to this merger is already available on its website and on the stock exchanges, and emphasized that no unpublished price-sensitive information will be discussed, underscoring its adherence to SEBI’s disclosure and governance norms during this crucial phase for shareholders and market participants.
Sapphire Foods India Limited has initiated a postal ballot process seeking shareholder approval via remote e-voting for a special resolution to shift its registered office from the state of Maharashtra to the state of Haryana, along with a consequential amendment to its Memorandum of Association. The move, conducted in compliance with SEBI listing regulations and Ministry of Corporate Affairs circulars, signals a potential strategic realignment of the company’s corporate base and regulatory jurisdiction, with the e-voting window running from 10 January 2026 to 8 February 2026 and MUFG Intime India Private Limited engaged to provide the electronic voting facility to eligible shareholders.
Sapphire Foods India Limited has informed the stock exchanges that the audio recording of its recent investors and analysts conference call regarding a merger announcement jointly hosted with Devyani International Limited has been uploaded to the company’s investor relations section on its website. The disclosure, made under the SEBI Listing Regulations, enhances transparency for shareholders and market participants by providing public access to management’s discussion on the proposed merger and its implications.
Devyani International Limited and Sapphire Foods India Limited have approved a scheme of arrangement to merge Sapphire Foods into Devyani through a share-swap transaction, creating a single unified Yum! Brands franchisee for KFC and Pizza Hut in India. Subject to multiple regulatory, statutory, and stakeholder approvals expected to take 12–15 months, the deal will make Devyani one of the largest QSR operators in the country, with strategic priorities centred on accelerating KFC expansion, revitalising Pizza Hut for sustainable growth, and scaling Devyani’s emerging brands portfolio, underpinned by Yum! Brands’ approval of the consolidation and agreed commercial terms.
Sapphire Foods India Limited has notified the stock exchanges that it has released an investor presentation detailing the proposed merger of Sapphire Foods India Limited with and into Devyani International Limited, and has made the materials available on its investor relations website. The disclosure, made under securities listing regulations, signals a significant consolidation move in the quick-service restaurant space, with potential implications for the combined entity’s scale, brand portfolio, and positioning in the competitive Indian food services industry.
Sapphire Foods India Limited has notified the stock exchanges that it will jointly host an investor and analyst conference call with Devyani International Limited on 6 January 2026 to discuss a proposed merger between the two companies. Senior management from both firms will participate in the call to elaborate on the merger announcement and address stakeholder queries, signaling a significant potential consolidation move in India’s quick-service restaurant space and heightened engagement with the investment community around the transaction.
Sapphire Foods India’s board has approved a scheme of arrangement under which the company will be amalgamated into fellow QSR operator Devyani International Limited, effective from an appointed date of April 1, 2026, subject to a series of regulatory, shareholder, creditor and competition approvals. As consideration, Devyani International will issue 177 fully paid equity shares of Re 1 each for every 100 fully paid equity shares of Rs 2 each held in Sapphire Foods, while a related secondary sale of about 18.5% of Sapphire’s equity from Sapphire Foods Mauritius to Arctic International (or an assigned financial investor) is also envisaged as a condition to the merger, and the companies have additionally entered into a merger framework agreement and a binding term sheet with Yum group entities to govern franchise arrangements post-combination. Separately, Sapphire Foods’ board has cleared a proposal to shift the company’s registered office from Maharashtra to Haryana, along with an amendment to its memorandum of association, with the move to be implemented through a postal ballot and requiring central government and other statutory approvals, signalling an impending change in its legal and administrative base ahead of the proposed merger integration.
Sapphire Foods India Limited’s board has approved a scheme of arrangement to amalgamate the company with Devyani International Limited, under which Sapphire shareholders will receive 177 fully paid equity shares of Devyani for every 100 Sapphire shares held, subject to a series of statutory, regulatory and transactional conditions including competition, stock exchange and tribunal approvals, as well as a significant secondary sale of Sapphire shares by Sapphire Foods Mauritius Limited to Arctic International Private Limited or its financial investor designee. The board also cleared the execution of a binding term sheet with Yum group entities in the US and India, Devyani and related parties, and separately approved shifting Sapphire’s registered office from Maharashtra to Haryana with corresponding amendments to its Memorandum of Association, signalling a major consolidation and structural realignment in India’s QSR franchise ecosystem with implications for shareholders, creditors and business partners as the combined entity moves toward an integrated platform under Devyani’s umbrella.
Sapphire Foods India Limited’s board has approved a scheme of arrangement for the amalgamation of Sapphire Foods (as transferor company) into Devyani International Limited, under which Sapphire shareholders will receive 177 fully paid equity shares of Devyani for every 100 fully paid equity shares of Sapphire held, subject to multiple statutory, regulatory and stakeholder approvals. The transaction framework includes a merger framework agreement among Sapphire, Devyani, Sapphire Foods Mauritius, QSR Management Trust’s trustee Sagista Realty Advisors and RJ Corp, a conditional secondary sale of about 18.5% of Sapphire’s equity by Sapphire Foods Mauritius to Arctic International (or its assigned financial investor), a binding Yum India term sheet with key Yum group franchising entities, and the proposed shift of Sapphire’s registered office from Maharashtra to Haryana via an amendment to its Memorandum of Association to be approved by shareholders and regulators, signaling a major structural consolidation and corporate reorganization within India’s QSR space.
Sapphire Foods India Limited has received a demand notice from the Employees’ State Insurance Corporation (ESIC) regarding outstanding dues amounting to INR 5.60 million, related to a business transfer agreement with A.N. Traders Private Limited from 2016. The company has stated that this notice will not materially impact its financial or operational activities and is currently evaluating the notice to decide on the necessary steps, including potentially challenging the demand.