| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.29B | 1.29B | 1.09B | 953.99M | 805.11M | 545.81M |
| Gross Profit | 487.14M | 543.68M | 318.41M | 380.50M | 238.80M | 159.89M |
| EBITDA | 49.79M | 40.65M | 69.30M | 88.68M | 79.21M | 35.41M |
| Net Income | 2.02M | 2.02M | 7.97M | 34.15M | 42.03M | 12.72M |
Balance Sheet | ||||||
| Total Assets | 1.28B | 1.28B | 1.31B | 1.26B | 686.67M | 405.79M |
| Cash, Cash Equivalents and Short-Term Investments | 45.41M | 45.41M | 73.38M | 215.83M | 18.98M | 19.43M |
| Total Debt | 282.97M | 282.97M | 305.92M | 250.48M | 305.38M | 137.92M |
| Total Liabilities | 404.78M | 404.78M | 444.29M | 385.77M | 420.19M | 204.91M |
| Stockholders Equity | 872.43M | 872.43M | 839.91M | 875.82M | 240.47M | 200.88M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 18.45M | -55.88M | -470.99M | -85.61M | -9.80M |
| Operating Cash Flow | 0.00 | 75.58M | 1.91M | -169.84M | -7.92M | 13.89M |
| Investing Cash Flow | 0.00 | -55.16M | -45.14M | -240.06M | -107.94M | -23.31M |
| Financing Cash Flow | 0.00 | -53.98M | -23.71M | 456.06M | 111.11M | 8.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | ₹1.89B | 123.52 | ― | ― | 7.47% | 104.95% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | ₹935.89M | 85.84 | ― | ― | 9.27% | 43.14% | |
53 Neutral | ₹2.41B | 71.61 | ― | ― | 119.41% | -35.45% | |
40 Underperform | ₹356.46M | -0.57 | ― | ― | -67.01% | -140.84% |