| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₹ 1.36B | ₹ 1.22B | ₹ 1.06B | ₹ 405.06M | ₹ 249.56M |
| Gross Profit | ₹ 943.43M | ₹ 884.71M | ₹ 756.53M | ₹ 151.52M | ₹ 136.28M |
| Operating Income | ₹ 184.16M | ₹ 156.12M | ₹ 136.80M | ₹ -197.56M | ₹ -26.53M |
| EBITDA | ₹ 558.80M | ₹ 378.62M | ₹ 309.51M | ₹ -16.30M | ₹ -12.07M |
| Net Income | ₹ 164.59M | ₹ 47.37M | ₹ 553.20M | ₹ -350.02M | ₹ -335.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₹ 398.97M | ₹ 86.26M | ₹ 759.73M | ₹ 8.12M | ₹ 6.01M |
| Total Assets | ₹ 9.06B | ₹ 8.92B | ₹ 8.43B | ₹ 5.27B | ₹ 5.35B |
| Total Debt | ₹ 1.54B | ₹ 1.59B | ₹ 1.14B | ₹ 1.91B | ₹ 1.47B |
| Net Debt | ₹ 1.43B | ₹ 1.54B | ₹ 924.84M | ₹ 1.90B | ₹ 1.46B |
| Total Liabilities | ₹ 1.88B | ₹ 1.91B | ₹ 1.47B | ₹ 2.22B | ₹ 1.96B |
| Stockholders' Equity | ₹ 7.17B | ₹ 7.01B | ₹ 6.96B | ₹ 3.05B | ₹ 3.40B |
| Cash Flow | |||||
| Free Cash Flow | ₹ 492.05M | ₹ 196.65M | ₹ 225.51M | ₹ -62.38M | ₹ -2.22M |
| Operating Cash Flow | ₹ 543.55M | ₹ 289.35M | ₹ 272.66M | ₹ 21.57M | ₹ 7.48M |
| Investing Cash Flow | ₹ -267.11M | ₹ -786.51M | ₹ 202.88M | ₹ -86.28M | ₹ -1.46M |
| Financing Cash Flow | ₹ -209.85M | ₹ 330.16M | ₹ -268.89M | ₹ 66.80M | ₹ -4.69M |