Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.92B | 8.96B | 5.95B | 4.80B | 4.27B | 3.59B |
Gross Profit | 1.37B | 1.41B | 761.22M | 869.13M | 627.33M | 462.30M |
EBITDA | 904.23M | 904.23M | 546.96M | 458.90M | 269.99M | 211.00M |
Net Income | 468.13M | 468.15M | 310.50M | 250.44M | 94.76M | 54.59M |
Balance Sheet | ||||||
Total Assets | 7.46B | 7.46B | 5.16B | 3.89B | 3.09B | 2.56B |
Cash, Cash Equivalents and Short-Term Investments | 658.60M | 658.60M | 34.94M | 2.35M | 2.00M | 7.37M |
Total Debt | 1.95B | 1.95B | 2.07B | 2.29B | 1.91B | 1.51B |
Total Liabilities | 3.75B | 3.75B | 2.64B | 2.83B | 2.43B | 1.99B |
Stockholders Equity | 3.71B | 3.71B | 2.52B | 1.06B | 659.74M | 565.77M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -431.91M | -536.56M | -179.90M | -282.94M | 4.70M |
Operating Cash Flow | 0.00 | 949.28M | 123.50M | 4.71M | -155.09M | 129.30M |
Investing Cash Flow | 0.00 | -1.36B | -633.64M | -170.33M | -116.10M | -111.50M |
Financing Cash Flow | 0.00 | 471.64M | 801.85M | 272.40M | 280.44M | -9.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ₹126.47B | 47.79 | 43.90% | 2.00% | 9.63% | 14.81% | |
70 Outperform | ₹14.89B | 13.43 | 13.65% | 1.30% | -4.47% | -17.62% | |
66 Neutral | ₹8.64B | 17.34 | ― | ― | 39.64% | 29.32% | |
66 Neutral | ₹253.13B | 42.86 | 10.94% | 0.79% | 5.20% | 1.76% | |
56 Neutral | ₹2.97B | 94.37 | 5.21% | 0.20% | 5.14% | -61.05% | |
51 Neutral | ₹96.54B | 22.92 | 10.53% | 0.37% | 0.55% | 17.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |