Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 138.20B | 138.20B | 56.43B | 133.41B | 78.59B | 51.65B |
Gross Profit | 33.44B | 35.87B | -46.50B | 27.28B | 15.77B | -2.46B |
EBITDA | 13.67B | 13.67B | 6.48B | 8.38B | 6.67B | 5.27B |
Net Income | 5.52B | 5.52B | 999.09M | 3.04B | 3.98B | 2.23B |
Balance Sheet | ||||||
Total Assets | 111.46B | 111.46B | 96.61B | 106.57B | 79.28B | 63.15B |
Cash, Cash Equivalents and Short-Term Investments | 11.73B | 11.73B | 907.18M | 430.34M | 11.48B | 2.15B |
Total Debt | 43.58B | 43.58B | 40.14B | 46.48B | 29.54B | 12.65B |
Total Liabilities | 70.69B | 70.69B | 60.97B | 71.52B | 57.03B | 45.21B |
Stockholders Equity | 40.77B | 40.77B | 35.64B | 35.05B | 22.25B | 18.28B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 10.17B | 10.25B | -28.13B | -6.64B | 13.32B |
Operating Cash Flow | 0.00 | 13.86B | 14.37B | -23.77B | -438.70M | 15.01B |
Investing Cash Flow | 0.00 | -5.97B | -3.67B | -4.19B | -10.99B | -2.89B |
Financing Cash Flow | 0.00 | -63.90M | -10.22B | 23.01B | 15.89B | -11.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ₹81.33B | 12.66 | 1.96% | 3.26% | 19.19% | ||
66 Neutral | ₹171.88B | 21.42 | 0.24% | 39.44% | 255.92% | ||
61 Neutral | ₹73.87B | 13.15 | 3.28% | -9.97% | 9.63% | ||
61 Neutral | ₹40.94B | 25.36 | 0.42% | -7.43% | 8.03% | ||
58 Neutral | ₹80.35B | 28.11 | 0.85% | -8.23% | 69.88% | ||
44 Neutral | C$923.76M | -8.68 | -0.23% | 2.69% | 24.53% | -41.45% |