| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.02B | 15.61B | 16.14B | 7.73B | 6.18B | 4.76B |
| Gross Profit | -4.60B | -4.50B | -1.75B | -929.60M | 601.70M | 21.90M |
| EBITDA | -5.78B | -5.32B | -3.48B | -2.87B | -447.00M | -996.90M |
| Net Income | -7.24B | -6.86B | -4.03B | -3.48B | -1.60B | -2.35B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 148.77B | 138.22B | 135.60B | 119.18B | 110.42B |
| Cash, Cash Equivalents and Short-Term Investments | 7.44B | 7.44B | 5.40B | 4.93B | 1.28B | 2.75B |
| Total Debt | 0.00 | 7.96B | 6.79B | 11.07B | 11.28B | 15.30B |
| Total Liabilities | 1.96B | 150.74B | 133.33B | 126.50B | 106.58B | 96.20B |
| Stockholders Equity | -1.96B | -2.05B | 4.80B | 8.98B | 12.45B | 14.05B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.28B | 9.70B | 4.49B | 7.66B | 5.58B |
| Operating Cash Flow | 0.00 | 3.52B | 9.87B | 4.69B | 7.83B | 5.66B |
| Investing Cash Flow | 0.00 | -1.55B | -640.20M | -1.42B | -221.50M | 227.20M |
| Financing Cash Flow | 0.00 | -863.50M | -9.24B | -2.62B | -7.40B | -5.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ₹2.81B | 87.19 | ― | ― | 49.74% | -26.42% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | ₹13.98B | 15.53 | ― | ― | 13.78% | 63.01% | |
55 Neutral | ₹33.19B | 24.81 | ― | ― | 64.29% | ― | |
52 Neutral | ₹13.43B | 29.98 | ― | 0.48% | 16.36% | 28.21% | |
39 Underperform | ₹13.85B | -2.13 | ― | ― | -22.30% | -8.72% | |
38 Underperform | ₹3.96B | -1.20 | ― | ― | -37.98% | 40.32% |
Omaxe Limited has executed an intra-group restructuring move by selling its entire 40% equity stake in associate firm Aquarise Developers Private Limited to its step-down wholly owned subsidiary, Dinkar Realcon Private Limited, for a total consideration of Rs 40,000. Following the transfer, Aquarise Developers becomes an associate company of Dinkar Realcon, effectively keeping control within the Omaxe group while simplifying the shareholding structure and realigning ownership among group entities through a related-party transaction conducted on an arm’s length basis.
Omaxe Limited has announced the resignation of Mr. Manoj Kumar Dua from his position as President-Corporate Accounts, effective from the close of business on December 10, 2025. This change in senior management is due to personal reasons and may impact the company’s corporate accounting operations, requiring adjustments in leadership and potentially affecting stakeholders.
Omaxe Limited’s wholly owned subsidiary, Ludhiana Wholesale Market Private Limited, has received a RERA Registration Certificate for its project ‘Omaxe Chowk’ in Ludhiana, Punjab. This registration ensures compliance with regulations, enhances credibility, and allows the subsidiary to market and sell the project, thereby strengthening Omaxe’s brand value and positively impacting its financial performance.
Omaxe Limited’s wholly owned subsidiary, Ludhiana Wholesale Market Private Limited, has received a RERA Registration Certificate for its project ‘Omaxe Chowk’ in Ludhiana, Punjab. This regulatory approval enhances the project’s credibility, ensures compliance with regulations, and strengthens the company’s brand value, positively impacting its financial performance by enabling sales and fostering trust with buyers.