Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.94B | 2.52B | 2.11B | 1.86B | 1.61B |
Gross Profit | 914.76M | 957.35M | 882.88M | 720.85M | 606.18M |
EBITDA | 451.54M | 434.94M | 393.26M | 275.54M | 177.40M |
Net Income | 274.22M | 283.08M | 204.90M | 136.89M | 63.00M |
Balance Sheet | |||||
Total Assets | 3.36B | 2.98B | 1.81B | 1.60B | 1.47B |
Cash, Cash Equivalents and Short-Term Investments | 293.96M | 854.59M | 33.52M | 16.42M | 3.15M |
Total Debt | 29.84M | 612.01M | 709.55M | 642.65M | 511.02M |
Total Liabilities | 1.16B | 1.05B | 1.17B | 1.17B | 1.18B |
Stockholders Equity | 2.20B | 1.93B | 638.80M | 431.91M | 294.30M |
Cash Flow | |||||
Free Cash Flow | -443.02M | -634.00K | 21.56M | -15.74M | 21.08M |
Operating Cash Flow | -184.30M | 7.92M | 56.78M | 24.82M | 51.81M |
Investing Cash Flow | -263.70M | -234.69M | -18.57M | -38.78M | -31.23M |
Financing Cash Flow | -117.98M | 821.68M | -21.12M | 27.23M | -18.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ₹5.12B | 13.92 | 0.25% | 19.25% | 67.58% | ||
64 Neutral | kr27.33B | 18.05 | 18.11% | 5.50% | 2.88% | 29.95% | |
61 Neutral | ₹3.33B | 8.33 | 1.13% | 18.61% | 4.02% | ||
59 Neutral | ₹3.50B | 25.06 | 0.61% | -16.94% | -122.97% | ||
58 Neutral | ₹4.72B | 17.59 | ― | ― | ― | ||
50 Neutral | ₹4.04B | 36.86 | 0.39% | -19.22% | -79.12% | ||
41 Neutral | ₹4.68B | ― | 0.60% | 7.15% | -198.37% |