NDR Auto Components Ltd. (NDRAUTO) AI Stock Analysis

• Market Cap: ₹16.25B
• Dividend Yield: 0.33%
• Average Volume (3M): 3.48K
• Price to Earnings (P/E): 27.9
• Beta (1Y): 1.93
• Revenue Growth: 13.68%
• EPS Growth: 33.44%
• Country: IN
• Employees: 273
• Sector: Consumer Defensive
• Sector Strength: 42
• Industry: Auto - Parts
• EPS (TTM): 6.24
• Shares Outstanding: 23,785,303
• 10 Day Avg. Volume: 6,064
• 30 Day Avg. Volume: 3,482
• PEG Ratio: 0.81
• Price to Book (P/B): 5.36
• Price to Sales (P/S): 2.27
• P/FCF Ratio: 45.18
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 60 Neutral
• Price Target: ₹718.00 ▼(-9.91% Downside)

NDR Auto Components Ltd. has a strong financial performance with impressive revenue growth and profitability. However, the stock is currently experiencing bearish technical indicators and appears overvalued based on its P/E ratio. These factors contribute to a moderate overall stock score.

Positive Factors

Consistent Revenue Growth

Sustained revenue growth over multiple years indicates expanding OEM and aftermarket penetration and product adoption. This trend supports scale economies, enhances bargaining power with suppliers, and provides a more stable base for long-term investment in R&D and capacity expansion.

Improving Cash Generation

Material improvement in operating cash flow and positive free cash flow enhances financial flexibility. Reliable cash generation supports capex for advanced manufacturing, funds working capital through cycles, and allows debt reduction or targeted shareholder returns without relying on external financing.

Healthy Balance Sheet

A strong equity base and low debt-to-equity provide financial resilience against cyclical downturns in autos. This structural strength permits strategic investment, smoother cash-flow management, and better access to capital when needed, reducing bankruptcy and refinancing risks over the medium term.

Negative Factors

Margin Pressure Risk

Despite recent margin gains, persistent competition in auto parts can compress gross and net margins over time. Maintaining profitability requires continual cost control, product differentiation, and R&D investment; failure to sustain these efforts could erode returns and cash generation durability.

Liabilities Monitoring Needed

Even with a healthy balance sheet, the explicit call to monitor liabilities indicates potential exposure to rising payables, contingent obligations, or working-capital swings. If liabilities grow faster than cash flow, financial flexibility and investment capacity could be constrained over months to years.

High Operating Volatility

A near-2 beta signals above-market sensitivity to economic cycles and auto demand swings. Structural exposure to cyclical OEM orders increases revenue and cash-flow volatility, complicating long-range planning, capex timing, and margin stability during macro slowdowns or supply-chain disruptions.

NDR Auto Components Ltd. Business Overview & Revenue Model

Company Description

NDR Auto Components Limited engages in the manufacturing, fabricating, assembling, selling, and trading of automotive components for passenger and utility vehicles in India. It provides seat frames and seat trims for two-wheeler and four-wheeler vehicles, as well as body in white parts. The company was incorporated in 2019 and is headquartered in Gurugram, India.

How the Company Makes Money

NDR Auto Components Ltd. generates revenue primarily through the sale of automotive components to OEMs and aftermarket suppliers. Key revenue streams include bulk orders from automotive manufacturers, which provide a steady income through long-term contracts, and sales to distributors and retailers in the aftermarket sector. The company also engages in value-added services such as product design and development, which can attract additional revenue. Significant partnerships with major automotive brands enhance NDRAUTO's market presence and stability, while ongoing investments in research and development enable the company to innovate and expand its product offerings, ultimately driving growth and profitability.

NDR Auto Components Ltd. Financial Statement Overview

Summary

NDR Auto Components Ltd. exhibits strong financial health with impressive revenue growth, improved profitability, and a solid balance sheet. The company's cash flow position has strengthened, reflecting effective cash management and operational efficiency. Continued focus on maintaining margins and managing liabilities will be crucial for sustaining long-term growth.

Income Statement

NDR Auto Components Ltd. has demonstrated strong revenue growth with a consistent upward trajectory over the years, highlighted by a significant increase in total revenue from 2020 to 2025. The gross profit margin and net profit margin have improved, indicating enhanced profitability. The EBIT and EBITDA margins also reflect operational efficiency improvements. However, the company should remain vigilant about maintaining these margins in a competitive industry.

Balance Sheet

The company maintains a healthy balance sheet with a strong equity base and a manageable level of debt, as evidenced by a low debt-to-equity ratio. The return on equity has shown improvement, suggesting effective use of equity capital. The equity ratio indicates a solid financial structure, but the company should continue to monitor its liabilities to ensure long-term financial stability.

Cash Flow

NDR Auto Components Ltd. has shown a robust improvement in operating cash flow, which has grown significantly over the years. The free cash flow has also turned positive, indicating better cash management. The operating cash flow to net income ratio suggests strong cash generation relative to reported earnings. However, the company should continue to focus on optimizing capital expenditures to sustain free cash flow growth.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	7.27B	7.13B	6.02B	3.93B	2.33B	1.14B
Gross Profit	1.80B	1.70B	1.32B	922.79M	522.56M	43.71M
EBITDA	858.01M	733.24M	562.30M	456.56M	262.83M	140.94M
Net Income	553.20M	532.58M	387.13M	281.07M	148.87M	85.32M
Balance Sheet
Total Assets	0.00	4.86B	3.96B	3.44B	2.50B	2.23B
Cash, Cash Equivalents and Short-Term Investments	627.71M	628.68M	345.22M	524.12M	514.42M	854.87M
Total Debt	0.00	324.14M	311.69M	337.23M	129.67M	44.36M
Total Liabilities	-3.02B	1.84B	1.43B	1.26B	589.77M	447.27M
Stockholders Equity	3.02B	3.02B	2.54B	2.18B	1.91B	1.78B
Cash Flow
Free Cash Flow	0.00	358.36M	-68.49M	20.36M	-286.99M	-164.83M
Operating Cash Flow	0.00	838.23M	274.12M	481.83M	5.47M	-17.67M
Investing Cash Flow	0.00	-424.92M	-62.43M	-345.71M	-36.84M	9.93M
Financing Cash Flow	0.00	-124.20M	-83.48M	-54.55M	1.52M	-5.69M

NDR Auto Components Ltd. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 796.95
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For IN:NDRAUTO, the sentiment is Negative. The current price of 796.95 is above the 20-day moving average (MA) of 724.83, above the 50-day MA of 788.98, and below the 200-day MA of 924.09, indicating a bearish trend. The MACD of -38.79 indicates Positive momentum. The RSI at 35.58 is Neutral, neither overbought nor oversold. The STOCH value of 40.18 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for IN:NDRAUTO.

NDR Auto Components Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
TVSSRICHAK	66 Neutral	₹31.41B	113.75	―	0.40%	8.03%	-57.44%
RSWM	64 Neutral	₹6.62B	82.11	―	―	5.54%	―
Sector *	62 Neutral	$20.33B	14.63	-3.31%	3.23%	1.93%	-12.26%
NDRAUTO	60 Neutral	₹16.25B	27.92	―	0.33%	13.68%	33.44%
RICOAUTO	60 Neutral	₹15.69B	36.52	―	0.39%	3.68%	14.13%
VENKEYS	54 Neutral	₹21.60B	94.01	―	0.69%	-1.16%	-78.82%

NDR Auto Components Ltd. Corporate Events

NDR Auto Components Faces Rs 47.5 Lakh Tax Penalty, Says No Material Impact Expected

NDR Auto Components Ltd. has disclosed that it received three orders from the Income Tax Department’s Deputy Commissioner of Income Tax, Central Circle-19, Delhi, relating to the assessment years 2021-22, 2023-24 and 2024-25. The company has been hit with a penalty order of Rs 47.52 lakh for assessment year 2021-22 under Section 271DA read with Section 269ST of the Income Tax Act, while the penalty proceedings for assessment years 2023-24 and 2024-25 have been dropped. Management stated it is in the process of filing an appeal against the 2021-22 penalty and, based on its own assessment and legal advice, does not expect any material impact on its financials, operations or other activities from the tax authority’s order.

NDR Auto Components Reports Strong Q2 and H1 FY26 Financial Performance

NDR Auto Components Ltd. has reported a strong financial performance for Q2 and H1 FY26, with significant growth in income and profit margins. The company experienced a 14.35% increase in total income and a 24.29% rise in profit after tax for Q2 FY26 compared to the previous year. The easing of supply chain bottlenecks and a reduction in GST rates have contributed to a positive outlook for the remainder of the year. The company has observed a sustainable uptick in demand, driven by improving disposable incomes and consumer upgrades to higher-end vehicles, which bodes well for its market positioning.