| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.08B | 4.90B | 4.04B | 3.35B | 3.39B | 2.91B |
| Gross Profit | 974.97M | 712.77M | 815.79M | 704.21M | 664.24M | 744.37M |
| EBITDA | 535.56M | 473.89M | 381.81M | 230.02M | 283.86M | 379.68M |
| Net Income | 283.43M | 246.81M | 213.62M | 111.77M | 146.31M | 224.38M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 3.19B | 2.71B | 2.22B | 2.14B | 2.03B |
| Cash, Cash Equivalents and Short-Term Investments | 4.17M | 12.11M | 8.09M | 4.79M | 43.20M | 2.13M |
| Total Debt | 0.00 | 727.65M | 317.11M | 50.02M | 174.23M | 115.59M |
| Total Liabilities | -2.17B | 1.03B | 678.35M | 344.04M | 384.08M | 379.61M |
| Stockholders Equity | 2.17B | 2.17B | 2.03B | 1.87B | 1.76B | 1.65B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -367.27M | -197.32M | 100.12M | 17.85M | 181.19M |
| Operating Cash Flow | 0.00 | -212.59M | -38.86M | 224.92M | 143.54M | 238.26M |
| Investing Cash Flow | 0.00 | -88.71M | -154.01M | -125.76M | -109.07M | -38.48M |
| Financing Cash Flow | 0.00 | 296.96M | 193.77M | -137.56M | 6.60M | -209.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₹5.39B | 7.96 | ― | 0.81% | 34.91% | -19.40% | |
72 Outperform | ₹1.31B | 12.52 | ― | 10.99% | -76.65% | -76.77% | |
67 Neutral | ₹7.66B | 36.51 | ― | 0.41% | 36.98% | -64.34% | |
67 Neutral | ₹4.20B | 8.57 | ― | ― | 51.38% | -19.06% | |
66 Neutral | ₹14.80B | 143.33 | ― | ― | 11.83% | 124.74% | |
65 Neutral | ₹4.94B | 15.53 | ― | 4.34% | 15.26% | 62.57% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
Modison Limited has announced that it will close its trading window for dealing in its shares from January 1, 2026, in line with SEBI’s Prohibition of Insider Trading Regulations and the company’s own code of conduct. The window will remain shut until 48 hours after the company declares its unaudited financial results for the quarter and nine months ended December 31, 2025, with the date of the relevant board meeting to be communicated later, signaling routine compliance measures to prevent insider trading around its upcoming earnings disclosure.
Modison Limited has announced the record date for its interim dividend, set for December 8, 2025. Shareholders will receive a 250% interim dividend, amounting to Rs. 2.50 per equity share, with payments commencing on or after December 9, 2025. This announcement highlights Modison Limited’s commitment to rewarding its shareholders and may positively impact investor sentiment.