| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.59B | 6.76B | 7.01B | 7.17B | 3.06B | 2.06B |
| Gross Profit | 2.08B | 3.20B | 2.81B | 2.89B | 1.16B | 847.01M |
| EBITDA | 2.47B | 2.70B | 2.75B | 2.77B | 1.13B | 814.21M |
| Net Income | 2.09B | 1.87B | 1.66B | 1.21B | 385.20M | 151.91M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 20.97B | 22.39B | 21.53B | 21.39B | 17.00B |
| Cash, Cash Equivalents and Short-Term Investments | 181.41M | 917.97M | 103.51M | 351.11M | 168.95M | 376.35M |
| Total Debt | 0.00 | 5.60B | 7.61B | 8.69B | 10.87B | 7.39B |
| Total Liabilities | -12.03B | 8.95B | 12.31B | 13.60B | 14.84B | 10.85B |
| Stockholders Equity | 12.03B | 11.87B | 9.96B | 7.85B | 6.49B | 6.09B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -286.53M | 206.40M | 3.86B | 748.46M | -1.08B |
| Operating Cash Flow | 0.00 | -253.14M | 221.01M | 3.86B | 763.34M | -1.09B |
| Investing Cash Flow | 0.00 | 2.98B | 1.12B | -459.62M | -3.75B | -26.38M |
| Financing Cash Flow | 0.00 | -2.65B | -1.55B | -3.26B | 2.73B | 1.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ₹34.81B | 12.52 | ― | 0.19% | -21.43% | 18.96% | |
63 Neutral | ₹28.02B | 30.20 | ― | 0.98% | 13.62% | 34.30% | |
57 Neutral | ₹35.22B | 46.57 | ― | 1.01% | 3.05% | ― | |
56 Neutral | ₹29.67B | 41.50 | ― | 0.85% | 24.58% | 122.16% | |
55 Neutral | ₹35.10B | 26.14 | ― | ― | 64.29% | ― | |
39 Underperform | ₹14.98B | -0.75 | ― | ― | -10.36% | 46.24% |
Marathon Nextgen Realty Limited, in partnership with Adani Realty, has announced the Monte South Commercial project in Byculla, Mumbai. This landmark development, with a Gross Development Value of ₹3,400 crore, will include 1.2 million sq.ft. of office and retail space, forming part of the larger Monte South campus. The project aims to create a mixed-use live-work ecosystem, promoting a walk-to-work culture with Grade-A offices, premium retail zones, and sustainable design. This initiative further strengthens Marathon’s commercial portfolio and sets a new benchmark for business spaces in South Mumbai.