| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.59B | 6.76B | 7.01B | 7.17B | 3.06B | 2.06B |
| Gross Profit | 2.08B | 3.20B | 2.81B | 2.89B | 1.16B | 847.01M |
| EBITDA | 2.47B | 2.70B | 2.75B | 2.82B | 1.13B | 814.21M |
| Net Income | 2.09B | 1.87B | 1.66B | 1.21B | 385.20M | 151.91M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 20.97B | 22.39B | 21.53B | 21.39B | 17.00B |
| Cash, Cash Equivalents and Short-Term Investments | 181.41M | 917.97M | 103.51M | 351.11M | 168.95M | 376.35M |
| Total Debt | 0.00 | 5.60B | 7.61B | 8.69B | 10.87B | 7.39B |
| Total Liabilities | -12.03B | 8.95B | 12.31B | 13.60B | 14.84B | 10.85B |
| Stockholders Equity | 12.03B | 11.87B | 9.96B | 7.85B | 6.49B | 6.09B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -286.53M | 206.40M | 3.86B | 748.46M | -1.08B |
| Operating Cash Flow | 0.00 | -253.14M | 221.01M | 3.86B | 763.34M | -1.09B |
| Investing Cash Flow | 0.00 | 2.98B | 1.12B | -459.62M | -3.75B | -26.38M |
| Financing Cash Flow | 0.00 | -2.65B | -1.55B | -3.26B | 2.73B | 1.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ₹39.87B | 14.46 | ― | 0.17% | -14.97% | 25.71% | |
63 Neutral | ₹28.33B | 30.53 | ― | 0.97% | 13.62% | 34.30% | |
61 Neutral | ₹37.38B | 38.35 | ― | 0.95% | 27.86% | ― | |
57 Neutral | ₹43.97B | 35.70 | ― | ― | 52.02% | ― | |
56 Neutral | ₹27.57B | 75.74 | ― | 0.91% | -25.67% | -45.34% | |
42 Neutral | ₹17.96B | ― | ― | ― | -24.59% | 44.68% |
Marathon Nextgen Realty Limited, in partnership with Adani Realty, has announced the Monte South Commercial project in Byculla, Mumbai. This landmark development, with a Gross Development Value of ₹3,400 crore, will include 1.2 million sq.ft. of office and retail space, forming part of the larger Monte South campus. The project aims to create a mixed-use live-work ecosystem, promoting a walk-to-work culture with Grade-A offices, premium retail zones, and sustainable design. This initiative further strengthens Marathon’s commercial portfolio and sets a new benchmark for business spaces in South Mumbai.
Marathon Nextgen Realty Limited has announced that the record date for the final dividend payment for the financial year 2024-25 is set for September 19, 2025. Shareholders whose names are registered by this date will be eligible for a dividend of ₹1 per equity share, pending approval at the upcoming Annual General Meeting. This decision highlights the company’s commitment to returning value to its shareholders and may positively impact investor sentiment.
Marathon Nextgen Realty Limited has submitted its Business Responsibility and Sustainability Report for the financial year 2024-25, as part of its annual reporting obligations. This report highlights the company’s commitment to sustainability and responsible business practices across its operations, which could enhance its reputation and stakeholder trust in the competitive real estate market.