| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.22B | 10.47B | 9.36B | 10.26B | 10.58B | 6.22B |
| Gross Profit | 2.77B | 3.97B | 2.89B | 276.22M | 3.55B | 2.16B |
| EBITDA | 401.92M | 226.50M | 624.40M | 372.52M | 1.42B | 638.90M |
| Net Income | -303.20M | -242.00M | -97.64M | -159.30M | 669.78M | 125.31M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 7.32B | 7.58B | 6.33B | 5.90B | 4.42B |
| Cash, Cash Equivalents and Short-Term Investments | 58.90M | 58.90M | 17.26M | 36.79M | 17.80M | 8.89M |
| Total Debt | 0.00 | 4.49B | 4.76B | 3.72B | 2.43B | 2.04B |
| Total Liabilities | -1.09B | 6.23B | 6.26B | 4.92B | 4.24B | 3.44B |
| Stockholders Equity | 1.09B | 1.09B | 1.32B | 1.41B | 1.66B | 976.43M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 436.50M | -635.50M | -759.60M | 36.63M | 342.94M |
| Operating Cash Flow | 0.00 | 758.80M | 611.49M | 156.10M | 340.52M | 380.95M |
| Investing Cash Flow | 0.00 | -283.10M | -1.22B | -896.20M | -310.28M | -25.00M |
| Financing Cash Flow | 0.00 | -479.30M | 585.09M | 758.70M | -23.30M | -434.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ₹3.99B | 21.46 | ― | ― | 17.95% | 18.40% | |
69 Neutral | ₹1.36B | 19.30 | ― | 0.38% | 17.57% | 47.28% | |
59 Neutral | ₹2.34B | 17.75 | ― | 0.31% | 15.16% | 780.57% | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% | |
55 Neutral | ₹2.20B | ― | ― | ― | -0.90% | -304.07% | |
47 Neutral | ₹2.20B | 22.34 | ― | ― | -20.14% | ― |