Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 784.05M | 593.48M | 657.58M | 790.91M | 454.26M | 294.98M |
Gross Profit | 225.25M | -6.47M | 174.22M | 224.60M | 171.38M | 104.33M |
EBITDA | -134.14M | -233.98M | -165.70M | -67.59M | -117.53M | -239.92M |
Net Income | -170.96M | -266.93M | -198.58M | -112.98M | -139.48M | -287.11M |
Balance Sheet | ||||||
Total Assets | 0.00 | 1.42B | 1.51B | 1.72B | 1.70B | 1.83B |
Cash, Cash Equivalents and Short-Term Investments | 29.91M | 30.75M | 4.30M | 16.40M | 83.81M | 110.53M |
Total Debt | 0.00 | 70.00M | 176.43M | 105.00M | 177.81M | 188.54M |
Total Liabilities | -532.75M | 888.89M | 713.50M | 728.40M | 603.06M | 603.05M |
Stockholders Equity | 532.75M | 532.75M | 797.11M | 991.40M | 1.10B | 1.23B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -20.73M | -66.20M | -66.50M | -13.85M | -219.82M |
Operating Cash Flow | 0.00 | -19.37M | -65.10M | -61.00M | -8.15M | -219.40M |
Investing Cash Flow | 0.00 | 145.58M | 3.87M | 166.60M | 36.41M | 131.26M |
Financing Cash Flow | 0.00 | -106.75M | 50.00M | -100.30M | -35.97M | 71.53M |