Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.87B | 4.87B | 4.21B | 3.49B | 4.11B | 3.08B |
Gross Profit | 833.86M | 899.47M | 562.34M | 604.73M | 833.00M | 485.19M |
EBITDA | 639.54M | 608.73M | 618.21M | 528.22M | 616.30M | 448.34M |
Net Income | 574.35M | 574.35M | 363.16M | 326.24M | 369.37M | 282.68M |
Balance Sheet | ||||||
Total Assets | 4.93B | 4.93B | 3.88B | 2.79B | 3.54B | 2.53B |
Cash, Cash Equivalents and Short-Term Investments | 189.58M | 189.58M | 470.00M | 285.90M | 670.19M | 494.96M |
Total Debt | 1.16B | 1.16B | 926.92M | 533.78M | 907.34M | 568.50M |
Total Liabilities | 1.94B | 1.94B | 1.50B | 1.03B | 1.51B | 1.06B |
Stockholders Equity | 2.99B | 2.99B | 2.38B | 1.72B | 2.03B | 1.41B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -769.67M | -199.57M | -225.59M | 76.08M | -78.51M |
Operating Cash Flow | 0.00 | 17.00M | 63.75M | 12.46M | 534.52M | 188.23M |
Investing Cash Flow | 0.00 | -431.07M | -97.75M | -19.59M | -750.42M | -115.56M |
Financing Cash Flow | 0.00 | 151.82M | 794.00K | -14.07M | 330.33M | 180.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹6.24B | 24.65 | ― | 17.85% | 96.96% | ||
69 Neutral | ₹7.71B | 13.12 | 0.24% | 18.24% | 61.77% | ||
67 Neutral | ₹5.44B | 25.71 | ― | 1.98% | -16.28% | ||
66 Neutral | CHF35.66B | 34.22 | 14.05% | 2.06% | 14.16% | -7.90% | |
65 Neutral | ₹11.24B | 39.54 | ― | 29.35% | ― | ||
64 Neutral | ₹8.07B | 8.14 | 0.24% | -9.48% | -44.34% | ||
45 Neutral | ₹4.87B | 12.99 | ― | -6.24% | ― |