Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.67T | 1.57T | 16.90B | 14.88B | 12.00B | 10.25B |
Gross Profit | 558.22B | 7.50B | 6.78B | 5.79B | 5.08B | 4.95B |
EBITDA | 329.15B | 3.47B | 2.97B | 2.37B | 1.85B | 1.79B |
Net Income | 137.30B | 129.29B | 1.35B | 1.25B | 867.64M | 247.19M |
Balance Sheet | ||||||
Total Assets | 15.55B | 2.78T | 2.36T | 2.06T | 1.74T | 1.66T |
Cash, Cash Equivalents and Short-Term Investments | 829.00M | 418.72B | 262.23B | 264.58B | 226.93B | 234.32B |
Total Debt | 5.48B | 1.30T | 1.07T | 922.47B | 776.05B | 806.25B |
Total Liabilities | 10.23B | 1.88T | 1.59T | 1.39T | 1.17T | 1.16T |
Stockholders Equity | 15.55B | 770.38B | 661.91B | 563.66B | 471.23B | 415.82B |
Cash Flow | ||||||
Free Cash Flow | 49.46B | -72.16B | -155.76B | -133.79B | 32.08B | 119.19B |
Operating Cash Flow | 35.75B | 31.75B | -56.30B | -70.74B | 92.48B | 181.07B |
Investing Cash Flow | 4.10B | -186.26B | -55.98B | -85.47B | -32.26B | -184.47B |
Financing Cash Flow | 211.27B | 158.34B | 122.81B | 159.46B | -58.83B | 4.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹4.54T | 29.65 | ― | 4.00% | 17.72% | 24.18% | |
70 Outperform | ₹5.16T | 35.48 | ― | 0.82% | 7.53% | -2.90% | |
69 Neutral | ₹1.46T | 6.89 | ― | 0.91% | -1.08% | -34.23% | |
69 Neutral | ₹1.93T | 39.90 | ― | 0.99% | 15.21% | 15.48% | |
64 Neutral | ₹2.56T | 33.65 | ― | 2.29% | 12.27% | -4.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ₹1.91T | 34.55 | ― | 0.89% | -2.62% | -11.26% |