Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.61T | 1.37T | 1.20T | 892.57B | 732.65B |
Gross Profit | 656.49B | 546.65B | 443.95B | 228.91B | 362.65B |
EBITDA | 342.36B | 247.50B | 240.88B | 177.79B | 147.05B |
Net Income | 129.29B | 112.69B | 102.81B | 65.77B | 18.12B |
Balance Sheet | |||||
Total Assets | 2.78T | 2.36T | 2.06T | 1.74T | 1.66T |
Cash, Cash Equivalents and Short-Term Investments | 268.71B | 262.23B | 264.58B | 226.93B | 234.32B |
Total Debt | 1.25T | 1.07T | 922.47B | 776.05B | 806.25B |
Total Liabilities | 1.88T | 1.59T | 1.39T | 1.17T | 1.16T |
Stockholders Equity | 770.38B | 661.91B | 563.66B | 471.23B | 415.82B |
Cash Flow | |||||
Free Cash Flow | -72.16B | -155.76B | -133.79B | 32.08B | 119.19B |
Operating Cash Flow | 31.75B | -56.30B | -70.74B | 92.48B | 179.09B |
Investing Cash Flow | -186.26B | -55.98B | -85.47B | -32.26B | -184.47B |
Financing Cash Flow | 158.34B | 122.81B | 159.46B | -58.83B | 4.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ₹3.98T | 25.99 | 5.91% | 17.72% | 24.18% | ||
75 Outperform | ₹2.41T | 31.74 | 2.43% | 12.27% | -4.25% | ||
71 Outperform | ₹2.00T | 36.20 | 0.85% | -2.62% | -11.26% | ||
71 Outperform | ₹2.46T | 11.62 | 0.90% | -1.08% | -34.23% | ||
70 Outperform | ₹4.65T | 32.00 | 0.91% | 7.53% | -2.90% | ||
69 Neutral | ₹1.67T | 34.57 | 1.15% | 15.21% | 15.48% | ||
61 Neutral | $17.64B | 14.17 | -5.23% | 3.04% | 1.43% | -15.11% |