| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.67T | 1.57T | 1.37T | 1.20T | 896.54B | 735.82B |
| Gross Profit | 558.22B | 592.67B | 516.01B | 443.95B | 228.91B | 362.65B |
| EBITDA | 329.15B | 321.84B | 268.81B | 2.37B | 160.27B | 1.79B |
| Net Income | 137.30B | 129.29B | 112.69B | 102.81B | 65.77B | 18.12B |
Balance Sheet | ||||||
| Total Assets | 15.55B | 2.78T | 2.36T | 2.06T | 1.74T | 1.66T |
| Cash, Cash Equivalents and Short-Term Investments | 829.00M | 418.72B | 262.23B | 264.58B | 226.93B | 234.32B |
| Total Debt | 5.48B | 1.30T | 1.07T | 922.47B | 776.05B | 806.25B |
| Total Liabilities | -890.98B | 1.88T | 1.59T | 1.39T | 1.17T | 1.16T |
| Stockholders Equity | 15.55B | 770.38B | 661.91B | 563.66B | 471.23B | 415.82B |
Cash Flow | ||||||
| Free Cash Flow | 49.46B | -72.16B | -155.76B | -133.79B | 32.08B | 121.18B |
| Operating Cash Flow | 35.75B | 31.75B | -56.30B | -70.74B | 92.48B | 181.07B |
| Investing Cash Flow | 4.10B | -186.26B | -55.98B | -85.47B | -32.26B | -184.47B |
| Financing Cash Flow | 211.27B | 158.34B | 122.81B | 159.46B | -58.83B | 4.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ₹5.19T | 35.10 | ― | 0.81% | 10.62% | 4.43% | |
76 Outperform | ₹2.06T | 40.31 | ― | 0.96% | 25.37% | 19.52% | |
68 Neutral | ₹4.57T | 28.84 | ― | 3.05% | 20.60% | 19.80% | |
65 Neutral | ₹1.84T | 32.19 | ― | 0.91% | -0.35% | -4.21% | |
64 Neutral | ₹2.67T | 32.04 | ― | 2.31% | 11.83% | 13.79% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ₹1.30T | 1.39 | ― | 1.00% | -6.87% | 193.82% |