Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.58B | 13.58B | 9.24B | 2.30B | 2.08B | 1.48B |
Gross Profit | 4.22B | 4.49B | 3.08B | -199.35M | -112.83M | 321.84M |
EBITDA | 1.88B | 1.84B | 1.29B | 544.44M | 555.32M | 409.14M |
Net Income | 865.39M | 865.39M | 404.43M | 267.36M | 294.63M | 195.84M |
Balance Sheet | ||||||
Total Assets | 10.36B | 10.36B | 8.45B | 5.82B | 3.30B | 1.95B |
Cash, Cash Equivalents and Short-Term Investments | 278.39M | 278.39M | 52.11M | 120.58M | 73.13M | 224.00K |
Total Debt | 3.76B | 3.76B | 4.36B | 2.77B | 695.88M | 209.66M |
Total Liabilities | 6.52B | 6.52B | 5.44B | 3.20B | 1.09B | 483.94M |
Stockholders Equity | 3.84B | 3.84B | 3.01B | 2.62B | 2.21B | 1.47B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.16B | -1.19B | -2.26B | -910.39M | -116.82M |
Operating Cash Flow | 0.00 | 1.54B | -816.37M | -327.73M | -50.75M | 98.16M |
Investing Cash Flow | 0.00 | -320.69M | -365.12M | -1.90B | -839.83M | -185.57M |
Financing Cash Flow | 0.00 | -1.10B | 1.21B | 2.23B | 890.48M | 87.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ₹32.12B | 32.57 | ― | 0.09% | 41.73% | 123.88% | |
68 Neutral | ₹28.67B | 27.52 | 14.80% | 0.32% | -8.66% | -17.79% | |
68 Neutral | ₹30.49B | 29.03 | 5.99% | 0.77% | 2.73% | -11.40% | |
66 Neutral | ₹22.97B | 16.15 | 10.06% | 0.48% | -0.56% | 13.49% | |
61 Neutral | ₹37.34B | 23.13 | 13.50% | 0.47% | -7.43% | 8.03% | |
47 Neutral | ₹29.93B | -26.93 | -3.99% | 0.34% | -8.05% | -150.62% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |