Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.58B | 13.58B | 9.24B | 2.30B | 2.08B | 1.48B |
Gross Profit | 4.22B | 4.49B | 3.08B | -199.35M | -112.83M | 321.84M |
EBITDA | 1.88B | 1.84B | 1.29B | 544.44M | 555.32M | 409.14M |
Net Income | 865.39M | 865.39M | 404.43M | 267.36M | 294.63M | 195.84M |
Balance Sheet | ||||||
Total Assets | 10.36B | 10.36B | 8.45B | 5.82B | 3.30B | 1.95B |
Cash, Cash Equivalents and Short-Term Investments | 278.39M | 278.39M | 52.11M | 120.58M | 73.13M | 224.00K |
Total Debt | 3.76B | 3.76B | 4.36B | 2.77B | 695.88M | 209.66M |
Total Liabilities | 6.52B | 6.52B | 5.44B | 3.20B | 1.09B | 483.94M |
Stockholders Equity | 3.84B | 3.84B | 3.01B | 2.62B | 2.21B | 1.47B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.16B | -1.19B | -2.26B | -910.39M | -116.82M |
Operating Cash Flow | 0.00 | 1.54B | -816.37M | -327.73M | -50.75M | 98.16M |
Investing Cash Flow | 0.00 | -320.69M | -365.12M | -1.90B | -839.83M | -185.57M |
Financing Cash Flow | 0.00 | -1.10B | 1.21B | 2.23B | 890.48M | 87.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ₹32.07B | 32.52 | 0.09% | 41.73% | 123.88% | ||
72 Outperform | ₹26.12B | 23.92 | 0.35% | -8.66% | -17.63% | ||
70 Outperform | ¥179.17B | 11.24 | 5.69% | 3.09% | 2.75% | -12.76% | |
63 Neutral | ₹23.57B | 16.55 | 0.38% | -0.56% | 13.64% | ||
61 Neutral | ₹26.49B | 25.22 | 0.89% | 2.73% | -11.40% | ||
61 Neutral | ₹40.94B | 25.36 | 0.42% | -7.43% | 8.03% | ||
48 Neutral | ₹29.19B | ― | 0.35% | -1.61% | -18.85% |