| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.41B | 70.62B | 74.09B | 64.02B | 58.04B | 52.99B |
| Gross Profit | 39.54B | 39.63B | 41.06B | 39.02B | 34.23B | 31.39B |
| EBITDA | 30.39B | 30.51B | 33.28B | 32.27B | 27.94B | 25.10B |
| Net Income | 65.43B | 64.81B | 6.06B | 7.20B | 3.61B | 1.17B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 538.96B | 449.20B | 427.66B | 425.67B | 411.74B |
| Cash, Cash Equivalents and Short-Term Investments | 34.62B | 34.62B | 4.98B | 32.27B | 18.46B | 26.51B |
| Total Debt | 0.00 | 205.99B | 186.53B | 167.48B | 166.97B | 192.19B |
| Total Liabilities | -198.27B | 340.69B | 311.76B | 293.87B | 300.01B | 342.73B |
| Stockholders Equity | 198.27B | 198.27B | 137.45B | 133.79B | 125.66B | 69.01B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 18.59B | 38.15B | 13.33B | -10.25B | -69.27B |
| Operating Cash Flow | 0.00 | 19.71B | 40.54B | 17.64B | 3.64B | 8.67B |
| Investing Cash Flow | 0.00 | 3.75B | -36.45B | -6.50B | -15.53B | -81.76B |
| Financing Cash Flow | 0.00 | -7.20B | -4.77B | -8.61B | 5.89B | 75.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ₹2.63B | 3.58 | ― | 0.68% | -3.36% | -6.25% | |
71 Outperform | ₹250.62B | 3.81 | ― | 0.56% | -1.42% | 968.58% | |
69 Neutral | ₹45.52B | 3.29 | ― | ― | -17.28% | 43.34% | |
67 Neutral | ₹43.50B | 10.66 | ― | 0.67% | 13.96% | 12.91% | |
64 Neutral | ₹20.57B | 10.29 | ― | ― | 15.23% | 8.61% | |
60 Neutral | ₹93.32B | 8.46 | ― | 1.20% | -6.01% | -3.81% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |
IRB Infrastructure Developers Limited has executed a new letter agreement dated 30 December 2025 linked to its earlier investment agreement of November 2021 involving Cintra INR Investments BV, founder-promoter Virendra D. Mhaiskar, IRB Holding Private Limited and other promoter group members. The company has disclosed that there are no special rights, related-party transaction treatment, or changes in shareholding terms arising from this letter agreement, indicating that the document is primarily an amendment or clarification to the existing investment framework rather than a move that alters its capital structure or governance, and is therefore expected to have limited direct operational or shareholder impact.
IRB Infrastructure Developers Limited’s board and audit committee have approved entering into material related-party contracts under which the company will act as project manager to IRB Infrastructure Trust, a private InvIT, for the TOT-17 highway project executed through IRB Harihara Corridors Private Limited. The mandate covers initial upgradation, operations and maintenance, and project implementation for the Lucknow–Ayodhya–Gorakhpur and Lucknow–Sultanpur highway corridors over a 20-year revenue-linked concession period, with an estimated contract value of up to Rs 6,785 crore including GST, and is positioned as an arm’s-length, ordinary-course engagement subject to shareholder and regulatory approvals; the company will seek member approval for these material related-party transactions at an Extraordinary General Meeting convened for 13 January 2026, underscoring the project’s scale and governance significance for stakeholders.
IRB Infrastructure Developers Limited, through its associate IRB Infrastructure Trust, has secured a significant project from the National Highways Authority of India. The project involves tolling, operation, maintenance, and transfer of several highway sections in Uttar Pradesh, covering a total length of 366.096 kilometers. This project, known as TOT-17, requires an upfront bid concession fee of Rs. 9,270 Crores for a 20-year concession period. With this addition, the Trust’s asset portfolio will increase by approximately 20%, enhancing its long-term revenue and cash flow generation capabilities.
Fitch Ratings has affirmed the Long-Term Issuer Default Rating of IRB Infrastructure Developers Limited at ‘BB+’, maintaining a stable outlook. This affirmation, which also applies to the company’s US-dollar senior secured notes, suggests confidence in IRB’s financial stability and operational performance, potentially reassuring investors and stakeholders about the company’s future prospects.
IRB Infrastructure Developers Limited has announced the execution of a share purchase agreement and ancillary agreements for the transfer of 100% equity share capital of three tollway project SPVs to the IRB InvIT Fund, a publicly listed infrastructure investment trust. This transaction, subject to necessary approvals, involves the repayment of subordinated debt and shareholder loans, and it marks a strategic move to streamline operations and potentially enhance the company’s market positioning within the infrastructure investment sector.