| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.21B | 8.41B | 7.25B | 6.56B | 5.57B | 5.33B |
| Gross Profit | 2.94B | 2.99B | 2.26B | 2.20B | 1.59B | 1.89B |
| EBITDA | 873.67M | 974.32M | 731.79M | 659.12M | 534.62M | 846.90M |
| Net Income | 185.18M | 241.68M | 95.73M | 52.38M | 11.90M | 256.20M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 7.75B | 7.74B | 7.26B | 6.77B | 7.00B |
| Cash, Cash Equivalents and Short-Term Investments | 195.81M | 198.53M | 196.79M | 219.46M | 263.08M | 147.75M |
| Total Debt | 0.00 | 1.51B | 1.38B | 1.21B | 1.00B | 951.23M |
| Total Liabilities | -4.66B | 3.09B | 3.27B | 2.87B | 2.38B | 2.60B |
| Stockholders Equity | 4.66B | 4.66B | 4.47B | 4.40B | 4.38B | 4.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 100.93M | -33.75M | -20.07M | 365.87M | 267.31M |
| Operating Cash Flow | 0.00 | 938.19M | 503.43M | 340.34M | 727.67M | 406.49M |
| Investing Cash Flow | 0.00 | -900.55M | -511.91M | -316.10M | -545.76M | 59.51M |
| Financing Cash Flow | 0.00 | -50.65M | 1.12M | -35.60M | -237.06M | -378.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ₹13.75B | 13.10 | ― | 0.95% | -4.65% | 9.95% | |
72 Outperform | ₹22.36B | 9.28 | ― | 2.44% | 40.54% | 94.24% | |
69 Neutral | ₹17.95B | 18.69 | ― | 0.41% | 3.71% | -15.16% | |
67 Neutral | ₹21.36B | 24.46 | ― | 1.33% | 17.61% | 28.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ₹15.55B | 83.95 | ― | 0.51% | 0.94% | -32.59% | |
60 Neutral | ₹14.53B | 45.18 | ― | 0.67% | -20.12% | -73.06% |