Ice Make Refrigeration Ltd. (ICEMAKE) AI Stock Analysis

• Market Cap: ₹12.94B
• Dividend Yield: 0.28%
• Average Volume (3M): 15.10K
• Price to Earnings (P/E): 216.7
• Beta (1Y): 1.33
• Revenue Growth: 33.81%
• EPS Growth: -39.04%
• Country: IN
• Employees: 300
• Sector: Consumer Defensive
• Sector Strength: 42
• Industry: Industrial - Machinery
• EPS (TTM): 0.93
• Shares Outstanding: 15,779,735
• 10 Day Avg. Volume: 14,699
• 30 Day Avg. Volume: 15,095
• PEG Ratio: -4.96
• Price to Book (P/B): 11.04
• Price to Sales (P/S): 2.86
• P/FCF Ratio: -26.17
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 58 Neutral
• Price Target: ₹853.00 ▲(7.43% Upside)
• Action: Reiterated Date: 11/26/25
• Date: Action: Reiterated 11/26/25

The overall stock score is primarily influenced by strong financial performance, despite challenges in net margins and leverage. Technical analysis indicates bearish market momentum, and the high P/E ratio suggests potential overvaluation. The absence of earnings call and corporate events data limits further insights.

Positive Factors

Strong revenue growth & improving gross margins

Consistent revenue expansion (noted across 2020–2025) combined with materially improved gross margins indicates durable demand and better cost management. This supports scalable economics and reinvestment capacity, strengthening medium-term revenue-to-profit conversion if current trends persist.

Solid operating cash generation

Rising operating cash flow and a strong OCF-to-net-income ratio show the core business converts sales into cash reliably. That operational cash strength underpins working capital, funds investments, and reduces reliance on short-term liquidity, providing durable financial resilience over months ahead.

Healthy equity base and solid ROE

A stable equity ratio and solid ROE indicate effective use of shareholder capital and a buffer against shocks. This balance-sheet strength permits continued investment and strategic flexibility, improving the company’s ability to fund growth and absorb cyclical stress over the medium term.

Negative Factors

Volatile and weakening net profit margins

Declining and volatile net margins suggest rising operating costs or pricing pressure that erode bottom-line profitability. Even with revenue growth, persistent margin compression undermines sustainable earnings power, reduces free cash flow potential, and increases sensitivity to input-cost or competitive shocks.

Rising leverage (higher debt-to-equity)

An uptick in debt-to-equity increases fixed obligations and financial risk, limiting flexibility for opportunistic investments or cushioning downturns. Higher leverage amplifies interest and refinancing risk over the coming months, particularly if earnings or cash flows weaken.

Negative free cash flow driven by heavy capex

Persistent negative free cash flow from sizeable capex implies dependence on external financing to sustain growth. That reliance can pressure liquidity, raise borrowing costs or dilution risk, and constrain returns if capital projects do not deliver expected cash returns within a reasonable time frame.

Ice Make Refrigeration Ltd. Business Overview & Revenue Model

Company Description

Ice Make Refrigeration Limited manufactures and supplies refrigeration products and equipment in India. The company offers its products under the categories of cold rooms and storage, commercial refrigeration, industrial refrigeration, transport refrigeration, and ammonia refrigeration products. It provides customized cooling solutions to various industries, including hospitality, frozen, dairy, horticulture, medicare, pharmaceuticals, retail, plastic, chemical, beverages, mineral water, ice cream, bakery, and other industries. The company also exports its products. Ice Make Refrigeration Limited was founded in 1989 and is based in Gandhinagar, India.

How the Company Makes Money

null

Ice Make Refrigeration Ltd. Financial Statement Overview

Summary

Ice Make Refrigeration Ltd. has demonstrated strong revenue growth and improved gross profit margins, indicating efficient cost management. However, challenges in net profit margins and increased leverage pose risks to financial stability.

Income Statement

Ice Make Refrigeration Ltd. has demonstrated strong revenue growth, with a robust increase from 2020 to 2025. The gross profit margin has improved significantly, indicating efficient cost management. However, the net profit margin shows some volatility, with a decrease in 2025 compared to the previous year, suggesting potential cost pressures or pricing challenges.

Balance Sheet

The balance sheet reflects a healthy equity position with a stable equity ratio, although the debt-to-equity ratio increased in 2025, indicating higher leverage. The return on equity has remained solid, showcasing effective use of shareholder funds despite increasing liabilities.

Cash Flow

The operating cash flow has increased over time, but the free cash flow remains negative due to considerable capital expenditures. This presents a risk, as it indicates reliance on external financing. The operating cash flow to net income ratio is strong, suggesting good cash generation from operations.

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	5.06B	4.80B	3.78B	3.12B	2.06B	1.35B
Gross Profit	1.56B	1.46B	1.18B	920.58M	575.48M	432.83M
EBITDA	418.42M	434.43M	409.34M	332.35M	148.10M	114.02M
Net Income	179.75M	231.10M	262.53M	208.01M	73.20M	36.13M
Balance Sheet
Total Assets	0.00	3.68B	2.11B	1.59B	1.25B	1.08B
Cash, Cash Equivalents and Short-Term Investments	44.24M	64.82M	50.80M	59.34M	4.92M	14.59M
Total Debt	0.00	859.35M	272.49M	48.57M	110.25M	98.65M
Total Liabilities	-1.24B	2.44B	1.07B	778.98M	633.64M	514.84M
Stockholders Equity	1.24B	1.24B	1.04B	811.26M	616.81M	563.16M
Cash Flow
Free Cash Flow	0.00	-523.51M	-226.48M	205.75M	42.78M	74.56M
Operating Cash Flow	0.00	299.75M	103.79M	243.50M	83.12M	123.55M
Investing Cash Flow	0.00	-833.50M	-233.01M	-142.88M	-48.16M	-33.15M
Financing Cash Flow	0.00	486.74M	167.19M	-92.71M	-34.24M	-92.41M

Ice Make Refrigeration Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 794.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For IN:ICEMAKE, the sentiment is Positive. The current price of 794 is below the 20-day moving average (MA) of 807.48, above the 50-day MA of 774.91, and above the 200-day MA of 760.72, indicating a bullish trend. The MACD of 19.32 indicates Negative momentum. The RSI at 58.49 is Neutral, neither overbought nor oversold. The STOCH value of 68.12 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for IN:ICEMAKE.

Ice Make Refrigeration Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
BLUESTARCO	67 Neutral	₹401.21B	110.38	―	0.51%	14.20%	3.84%
KIRLOSENG	66 Neutral	₹213.41B	39.78	―	0.50%	11.85%	-3.66%
Sector *	62 Neutral	$20.33B	14.63	-3.31%	3.23%	1.93%	-12.26%
KSB	62 Neutral	₹133.66B	48.57	―	0.51%	9.50%	14.52%
VOLTAS	61 Neutral	₹479.63B	132.41	―	0.50%	-1.46%	-1.15%
KIRLOSBROS	59 Neutral	₹126.24B	25.72	―	0.43%	4.16%	-0.73%
ICEMAKE	58 Neutral	₹12.94B	216.68	―	0.28%	33.81%	-39.04%

Ice Make Refrigeration Ltd. Corporate Events

Ice Make Refrigeration to Brief Analysts and Institutions at Mumbai Investor Meet

Ice Make Refrigeration Ltd. has announced that its senior management will participate in an analyst, institutional investor and high-net-worth investor meeting organized as part of the Vivro Corporate Connect – Investors’ Meet 2026 on March 10, 2026, at Taj Santacruz in Mumbai. The engagement will involve group meetings focused on discussing the company without sharing any unpublished price-sensitive information, and the company has circulated an accompanying investor presentation while cautioning that the schedule may change due to exigencies from the host, company or participants.