| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.08B | 8.63B | 7.12B | 7.22B | 5.82B | 2.86B |
| Gross Profit | 2.35B | 1.89B | 599.01M | 321.49M | 1.49B | 874.49M |
| EBITDA | 712.52M | 699.59M | 605.67M | 345.19M | 516.31M | 269.03M |
| Net Income | 28.44M | 29.33M | 34.63M | -117.64M | 257.87M | 76.88M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 11.19B | 10.19B | 9.43B | 7.94B | 5.08B |
| Cash, Cash Equivalents and Short-Term Investments | 297.38M | 297.38M | 3.60M | 555.68M | 481.25M | 137.97M |
| Total Debt | 0.00 | 4.03B | 3.40B | 2.83B | 2.04B | 604.89M |
| Total Liabilities | -5.15B | 6.04B | 5.31B | 4.62B | 2.98B | 1.43B |
| Stockholders Equity | 5.15B | 5.15B | 4.88B | 4.81B | 4.96B | 3.65B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -607.77M | -265.27M | -984.14M | -1.78B | 61.24M |
| Operating Cash Flow | 0.00 | 41.32M | 734.76M | 131.05M | 530.62M | 501.81M |
| Investing Cash Flow | 0.00 | -513.37M | -995.43M | -1.10B | -1.85B | -290.39M |
| Financing Cash Flow | 0.00 | 378.66M | 273.09M | 492.30M | 1.39B | 197.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ₹2.50B | 6.50 | ― | 2.15% | -5.21% | -32.96% | |
68 Neutral | ₹3.52B | 5.22 | ― | 4.14% | 2.56% | 36.81% | |
65 Neutral | ₹6.42B | 15.24 | ― | 0.46% | 22.68% | ― | |
65 Neutral | ₹2.74B | 14.81 | ― | 0.40% | 1.59% | -15.40% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
50 Neutral | ₹3.29B | 46.06 | ― | ― | 23.58% | 154.81% | |
43 Neutral | ₹4.78B | -18.76 | ― | 1.08% | -0.52% | 29.48% |