| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 424.55M | 432.19M | 372.12M | 334.10M | 288.32M | 225.81M |
| Gross Profit | 124.99M | 114.31M | 34.50M | 110.40M | 104.04M | 48.12M |
| EBITDA | 20.47M | 29.02M | 26.02M | 25.66M | 38.03M | 17.54M |
| Net Income | 1.01M | 6.13M | 4.43M | 16.57M | 10.34M | 1.07M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 586.83M | 463.08M | 347.29M | 310.45M | 312.01M |
| Cash, Cash Equivalents and Short-Term Investments | 3.24M | 3.24M | 8.57M | 1.80M | 158.34K | 1.86M |
| Total Debt | 0.00 | 165.82M | 99.88M | 142.97M | 116.74M | 105.36M |
| Total Liabilities | -321.89M | 264.94M | 148.95M | 213.95M | 193.95M | 190.96M |
| Stockholders Equity | 321.89M | 321.89M | 314.13M | 133.34M | 116.50M | 121.05M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -77.10M | -118.16M | -23.60M | -11.75M | 20.39M |
| Operating Cash Flow | 0.00 | -50.64M | -106.35M | -10.89M | 13.24M | 30.12M |
| Investing Cash Flow | 0.00 | -22.14M | -11.59M | -5.60M | -16.87M | -588.58K |
| Financing Cash Flow | 0.00 | 57.94M | 124.72M | 18.15M | 1.91M | -10.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ₹285.96B | 46.66 | ― | 0.65% | 7.34% | 2.27% | |
72 Outperform | ₹19.37B | 17.47 | ― | 1.07% | -4.47% | -17.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ₹90.71B | 30.02 | ― | 0.38% | -4.73% | -19.52% | |
53 Neutral | ₹2.24B | 29.51 | ― | 0.62% | 0.76% | 17.16% | |
51 Neutral | ₹461.02M | -14.50 | ― | ― | 1.05% | -531.16% |
Ganga Forging Limited has announced its entry into the elastic rail clip segment, a key railway track fastening component used by Indian Railways to secure rails to sleepers and ensure track stability and safety. The company is seeking approval from the Research Designs and Standards Organization (RDSO) under the Ministry of Railways, which would enable it to participate in Indian Railways procurement alongside a limited pool of approved suppliers concentrated in western India, a structure that supports favorable demand and long-term business visibility. Ganga Forging has set up an installed capacity of about 325,000 elastic rail clips per month, translating at an indicative price of ₹120 per unit into potential annual revenue of around ₹48 crore from this product line, with an expected net profit margin of roughly 20 percent, underscoring the segment’s potential to be a meaningful and profitable addition to its turnover and its position in railway infrastructure components.