Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 39.00B | 39.10B | 40.79B | 41.13B | 33.87B | 20.62B |
Gross Profit | 3.95B | 4.40B | 5.06B | 4.86B | 4.38B | 3.63B |
EBITDA | 1.88B | 1.89B | 3.41B | 2.76B | 2.60B | 2.40B |
Net Income | 806.47M | 800.32M | 1.91B | 1.41B | 1.68B | 1.52B |
Balance Sheet | ||||||
Total Assets | 19.59B | 19.59B | 16.13B | 19.40B | 13.18B | 10.98B |
Cash, Cash Equivalents and Short-Term Investments | 1.52B | 1.52B | 468.46M | 714.28M | 596.79M | 112.82M |
Total Debt | 3.05B | 3.05B | 2.20B | 2.71B | 1.91B | 2.03B |
Total Liabilities | 6.70B | 6.70B | 8.53B | 7.16B | 7.58B | 7.22B |
Stockholders Equity | 12.36B | 12.36B | 7.25B | 11.72B | 5.41B | 3.70B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -429.25M | 322.71M | -1.25B | 510.23M | 1.08B |
Operating Cash Flow | 0.00 | 147.13M | 879.27M | -693.37M | 1.67B | 1.18B |
Investing Cash Flow | 0.00 | -480.98M | -721.87M | -659.19M | -1.16B | -223.56M |
Financing Cash Flow | 0.00 | 125.54M | -285.73M | 1.60B | -41.28M | -910.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹62.68B | 16.94 | 3.12% | 10.94% | 13.06% | ||
73 Outperform | ₹14.48B | 19.20 | 0.34% | -5.76% | -40.43% | ||
66 Neutral | ₹27.78B | 21.71 | 0.98% | 1.89% | -30.27% | ||
65 Neutral | $14.98B | 7.44 | 4.09% | 5.34% | 4.10% | -61.67% | |
61 Neutral | ₹125.46B | 26.57 | 0.75% | 8.02% | -0.95% | ||
57 Neutral | ₹19.10B | 10.82 | ― | ― | ― | ||
56 Neutral | ₹222.14B | 461.09 | 2.37% | -3.99% | -110.83% |