| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.06B | 1.01B | 859.97M | 661.13M | 952.11M | 1.07B |
| Gross Profit | 441.77M | 387.23M | 369.22M | 230.34M | 264.99M | 326.60M |
| EBITDA | 242.61M | 224.62M | 124.86M | 25.02M | 160.96M | 230.22M |
| Net Income | 171.65M | 150.04M | 72.70M | -2.99M | 113.35M | 143.72M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 1.92B | 1.71B | 1.69B | 1.78B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 16.40M | 16.40M | 36.93M | 49.24M | 62.94M | 69.45M |
| Total Debt | 0.00 | 84.33M | 137.31M | 63.40M | 0.00 | 0.00 |
| Total Liabilities | -1.76B | 159.03M | 98.96M | 147.28M | 64.00M | 136.85M |
| Stockholders Equity | 1.76B | 1.76B | 1.61B | 1.54B | 1.54B | 1.75B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -43.52M | -16.22M | -94.74M | -13.07M | -6.53M |
| Operating Cash Flow | 0.00 | 114.17M | 6.28M | 176.51M | 87.11M | 152.79M |
| Investing Cash Flow | 0.00 | -165.97M | -22.14M | -260.87M | -99.52M | -156.93M |
| Financing Cash Flow | 0.00 | 31.27M | 3.54M | 68.85M | 8.64M | -11.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ₹935.73M | 5.79 | ― | ― | 19.37% | 40.55% | |
63 Neutral | ₹1.35B | 7.31 | ― | ― | -3.48% | 363.10% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ₹4.19B | 75.95 | ― | ― | -0.94% | -48.46% | |
58 Neutral | ₹6.51B | 27.95 | ― | 0.78% | 26.79% | -35.43% | |
40 Underperform | ₹408.97M | -0.64 | ― | ― | -67.01% | -140.84% |