| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.10B | 3.05B | 3.01B | 3.15B | 3.25B | 2.54B |
| Gross Profit | 1.04B | 844.60M | 302.01M | 947.37M | 798.37M | 814.06M |
| EBITDA | 290.11M | 237.15M | 260.14M | 335.33M | 486.67M | 520.55M |
| Net Income | 49.23M | -1.22M | 22.46M | 72.72M | 181.01M | 152.23M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 4.91B | 4.86B | 4.68B | 4.05B | 3.69B |
| Cash, Cash Equivalents and Short-Term Investments | 47.59M | 47.59M | 40.06M | 34.36M | 191.20M | 52.47M |
| Total Debt | 0.00 | 921.65M | 974.52M | 939.55M | 568.57M | 1.61B |
| Total Liabilities | -2.77B | 2.14B | 2.10B | 1.93B | 1.38B | 2.33B |
| Stockholders Equity | 2.77B | 2.77B | 2.77B | 2.74B | 2.67B | 1.36B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 161.40M | -710.00K | -408.32M | 202.18M | 364.44M |
| Operating Cash Flow | 0.00 | 232.91M | 52.74M | 232.12M | 247.72M | 377.86M |
| Investing Cash Flow | 0.00 | -47.54M | 57.33M | -667.01M | -92.28M | -17.11M |
| Financing Cash Flow | 0.00 | -172.54M | -107.18M | 278.03M | -14.47M | -344.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ₹1.29B | 12.32 | ― | 10.99% | -76.65% | -76.77% | |
67 Neutral | ₹3.48B | 19.44 | ― | ― | 12.19% | ― | |
65 Neutral | ₹5.60B | 33.03 | ― | 0.60% | 13.78% | 18.58% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | ₹2.06B | 20.48 | ― | 1.44% | 10.18% | 28.03% | |
49 Neutral | ₹1.27B | 88.12 | ― | ― | 574.56% | ― |
Exxaro Tiles Limited informed the stock exchanges that it has obtained the requisite confirmation under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31 December 2025. The company’s RTA, Bigshare Services Pvt Ltd, certified that the regulation is not applicable for the period because all of Exxaro’s shares are held in demat form and no requests for dematerialisation or rematerialisation were received during the quarter, underscoring a fully dematerialised shareholding structure and streamlined compliance obligations for stakeholders.