| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.60B | 21.71B | 14.20B | 15.39B | 9.24B | 7.31B |
| Gross Profit | 3.19B | 2.36B | 2.30B | 2.15B | 620.26M | 378.61M |
| EBITDA | 1.79B | 1.79B | 1.16B | 1.02B | 719.82M | 454.46M |
| Net Income | 546.24M | 551.40M | 353.73M | 319.72M | 174.34M | 78.03M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 20.13B | 17.68B | 14.64B | 10.77B | 5.20B |
| Cash, Cash Equivalents and Short-Term Investments | 539.65M | 442.38M | 3.37B | 628.63M | 269.16M | 115.39M |
| Total Debt | 0.00 | 4.16B | 3.86B | 5.25B | 4.15B | 2.62B |
| Total Liabilities | -9.52B | 10.61B | 8.76B | 11.51B | 9.55B | 4.51B |
| Stockholders Equity | 9.52B | 9.52B | 8.92B | 3.14B | 1.22B | 689.13M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.11B | 1.00B | -2.14B | -2.06B | 420.12M |
| Operating Cash Flow | 0.00 | 37.25M | 2.57B | 188.27M | -289.41M | 474.19M |
| Investing Cash Flow | 0.00 | -1.16B | -3.77B | -2.18B | -2.04B | -66.91M |
| Financing Cash Flow | 0.00 | 192.56M | 1.67B | 2.35B | 2.54B | -425.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ₹4.96B | 21.51 | ― | ― | 6.38% | 1.63% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ₹3.61B | 11.45 | ― | 0.43% | 16.35% | -32.55% | |
60 Neutral | ₹3.66B | 16.84 | ― | 0.88% | 5.59% | -5.44% | |
54 Neutral | ₹25.83B | 62.93 | ― | ― | -3.06% | -13.31% | |
44 Neutral | ₹2.50B | 6.44 | ― | ― | 5.66% | ― |
Epack Durable Limited’s board has approved the establishment of an additional manufacturing facility in Bhiwadi, Rajasthan, to relocate its existing air cooler production lines from the current Bhiwadi plant due to space constraints, including taking new land on lease to house the operations. In a parallel move, the company has initiated legal proceedings against debtor Gangnam Steel Retail Private Limited over alleged wilful non-payment of dues amounting to about Rs 19.6 crore for supplied goods, signaling a firm stance on receivables management and potential implications for working capital and stakeholder confidence.
Epack Durable Limited’s board has approved the establishment of an additional manufacturing facility in Bhiwadi to address space constraints at its existing plant, with the new site dedicated to handling air cooler production through relocation of existing production lines rather than adding capacity, and supported by leasing suitable land. In a parallel move, the company has initiated legal proceedings against customer Gangnam Steel Retail Private Limited for alleged wilful non-payment of dues amounting to about Rs 19.61 crore for supplied goods, a step aimed at recovering significant receivables and reinforcing its stance on credit discipline and protection of its financial interests.
EPACK Durable Limited has announced its participation in an upcoming investor conference hosted by Nirmal Bang Institutional Equities. The company’s senior management will be attending the event, which is scheduled for November 7, 2025, and will take place physically. This participation is part of the company’s efforts to engage with institutional investors, although no unpublished price-sensitive information will be disclosed during the conference.
EPACK Durable Limited has announced changes in its senior management team. Mr. Nandkishor Shivprasad Khandelwal, Vice President of Supply Chain Management, has resigned to pursue new opportunities, and Mr. Krishan Dhiman, Vice President of Manufacturing Excellence, has experienced a change in his role due to a restructuring in the reporting hierarchy. These changes are part of the company’s ongoing adjustments to enhance operational efficiency and strategic alignment.