Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.44B | 3.58B | 1.69B | 3.10B | 1.71B | 1.37B |
Gross Profit | 2.18B | 3.16B | 274.03M | 466.53M | 404.38M | 351.39M |
EBITDA | 749.80M | 797.35M | 48.45M | 574.30M | 569.34M | 289.34M |
Net Income | 568.31M | 568.31M | 140.76M | 324.39M | 338.04M | 111.33M |
Balance Sheet | ||||||
Total Assets | 12.33B | 12.33B | 7.31B | 10.65B | 7.64B | 5.65B |
Cash, Cash Equivalents and Short-Term Investments | 10.05B | 10.05B | 3.49B | 8.07B | 4.75B | 3.59B |
Total Debt | 551.45M | 551.45M | 226.01M | 417.18M | 153.41M | 100.00M |
Total Liabilities | 9.30B | 9.30B | 5.21B | 8.24B | 5.64B | 3.98B |
Stockholders Equity | 3.03B | 3.03B | 2.10B | 2.41B | 2.01B | 1.66B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -89.52M | -712.57M | 135.22M | 549.34M | 580.89M |
Operating Cash Flow | 0.00 | -20.90M | -634.19M | 221.69M | 597.42M | 607.72M |
Investing Cash Flow | 0.00 | -101.47M | 50.73M | -62.36M | -40.20M | -30.00M |
Financing Cash Flow | 0.00 | 108.77M | -69.00M | 24.10M | -72.85M | -57.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ₹1.55B | 20.19 | ― | -5.33% | -25.00% | ||
68 Neutral | ₹5.48B | 11.22 | 0.70% | 0.05% | 2.44% | ||
65 Neutral | ₹8.62B | 16.00 | 0.35% | 28.16% | 33.71% | ||
62 Neutral | ₹3.81B | 21.50 | ― | 23.47% | -36.18% | ||
60 Neutral | ₹1.14B | 14.27 | 0.35% | 14.93% | 8.79% | ||
56 Neutral | $13.75B | 13.14 | 10.03% | 0.89% | 7.13% | -12.93% | |
― | ₹1.65B | ― | ― | ― | ― |