Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.06B | 17.08B | 16.10B | 16.42B | 13.83B | 11.62B |
Gross Profit | 4.26B | 4.65B | 4.81B | 4.50B | 3.11B | 2.59B |
EBITDA | 486.89M | 486.89M | 1.49B | 701.88M | 576.35M | 719.08M |
Net Income | -342.75M | -342.75M | 531.23M | 203.12M | 29.09M | 141.56M |
Balance Sheet | ||||||
Total Assets | 9.56B | 9.56B | 10.12B | 9.12B | 9.07B | 8.86B |
Cash, Cash Equivalents and Short-Term Investments | 140.79M | 1.03B | 971.65M | 578.82M | 695.93M | 459.32M |
Total Debt | 764.23M | 764.23M | 810.94M | 598.13M | 798.79M | 572.46M |
Total Liabilities | 2.66B | 2.66B | 2.83B | 2.35B | 2.83B | 2.63B |
Stockholders Equity | 6.90B | 6.90B | 7.29B | 6.76B | 6.24B | 6.23B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -141.07M | 514.41M | -41.24M | 142.12M | 430.87M |
Operating Cash Flow | 0.00 | 260.92M | 1.27B | 797.99M | 457.49M | 773.68M |
Investing Cash Flow | 0.00 | -298.07M | -1.07B | -252.17M | -362.28M | -778.00M |
Financing Cash Flow | 0.00 | -149.44M | -122.41M | -516.69M | -23.17M | -142.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ₹26.25B | 22.04 | 0.23% | 12.04% | 22.28% | ||
67 Neutral | ₹180.68B | 89.31 | 0.14% | 11.69% | -28.52% | ||
58 Neutral | ₹26.73B | 71.30 | 0.02% | 25.08% | 127.80% | ||
56 Neutral | ₹25.12B | 35.81 | 0.53% | 13.46% | -6.82% | ||
53 Neutral | C$5.41B | 6.76 | 11.95% | 3.33% | 4.99% | -1.01% | |
46 Neutral | ₹21.32B | 66.28 | 0.05% | 2.77% | -187.53% |