Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 112.81B | 113.17B | 120.12B | 103.33B | 91.94B | 94.26B |
Gross Profit | 28.48B | 27.57B | 20.67B | 10.95B | 9.11B | 18.74B |
EBITDA | 24.90B | 21.51B | 16.56B | 11.82B | 7.53B | 22.03B |
Net Income | 6.41B | 6.41B | 1.94B | 9.35M | -5.49B | 2.67B |
Balance Sheet | ||||||
Total Assets | 197.09B | 197.09B | 166.47B | 154.39B | 163.41B | 183.68B |
Cash, Cash Equivalents and Short-Term Investments | 11.58B | 11.58B | 7.36B | 4.26B | 1.90B | 4.66B |
Total Debt | 95.25B | 95.25B | 72.46B | 66.75B | 88.15B | 105.44B |
Total Liabilities | 144.54B | 144.54B | 122.72B | 114.41B | 127.91B | 145.95B |
Stockholders Equity | 50.64B | 50.64B | 43.70B | 40.02B | 35.51B | 34.00B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -41.34B | -44.83B | -10.71B | -23.60B | -32.29B |
Operating Cash Flow | 0.00 | 1.31B | 10.70B | 28.45B | 16.24B | 10.82B |
Investing Cash Flow | 0.00 | -7.31B | -1.11B | 257.88M | 4.45B | -13.22B |
Financing Cash Flow | 0.00 | 10.22B | -4.31B | -30.28B | -22.95B | 2.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹50.38B | 12.36 | 0.60% | 17.23% | 18.22% | ||
70 Outperform | ₹63.19B | 21.64 | 0.55% | -12.30% | -6.27% | ||
66 Neutral | ₹64.48B | 12.76 | 0.20% | -5.99% | -6.15% | ||
66 Neutral | ₹56.80B | 5.96 | 0.12% | -1.26% | 17.20% | ||
63 Neutral | $10.83B | 16.63 | 7.96% | 2.06% | 2.20% | -16.67% | |
63 Neutral | ₹78.69B | 9.65 | 0.19% | -30.96% | -48.49% | ||
58 Neutral | ₹69.85B | 8.38 | 0.21% | -11.92% | 176.97% |