Cyber Media (India) Limited (CYBERMEDIA) AI Stock Analysis

• Market Cap: ₹329.94M
• Dividend Yield: N/A
• Average Volume (3M): 927.00
• Price to Earnings (P/E): 28.6
• Beta (1Y): 0.94
• Revenue Growth: 3.93%
• EPS Growth: -6902.88%
• Country: IN
• Employees: 53
• Sector: Services
• Sector Strength: N/A
• Industry: Publishing
• EPS (TTM): -0.08
• Shares Outstanding: 20,829,721
• 10 Day Avg. Volume: 950
• 30 Day Avg. Volume: 927
• PEG Ratio: <0.01
• Price to Book (P/B): -1.23
• Price to Sales (P/S): 0.23
• P/FCF Ratio: -22.63
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 41 Neutral
• Price Target: ₹15.00 ▼(-17.45% Downside)

The overall stock score reflects significant financial instability, with negative equity and cash flow issues being the most critical factors. Technical analysis indicates bearish momentum, and valuation metrics are weak due to negative earnings. Immediate strategic actions are necessary to address these challenges.

Positive Factors

Diversified B2B revenue mix

A mix of advertising/sponsorship, events revenue and media-linked services creates multiple durable income streams. B2B sponsorships and exhibitor fees tend to be contractual and relationship-driven, providing steadier revenue visibility and monetization levers over months.

Niche ICT market focus

Specialization in technology and ICT markets builds content and event relevance that attracts targeted enterprise sponsors and attendees. A focused audience enables higher-quality lead generation offerings and long-term partnerships, supporting revenues and pricing power over 2–6 months.

Lean operating footprint

A small headcount implies lower fixed overhead and operational flexibility. In an events and digital-media model this can preserve cash, allow scalable contractor usage for peak periods, and extend runway while management rebuilds revenues or restructures offerings.

Negative Factors

Negative shareholders' equity

Negative equity signals solvency stress and that liabilities exceed assets. This structural imbalance constrains access to credit, weakens counterparty confidence, and increases refinancing risk, limiting the company’s ability to invest in product or event expansion over the medium term.

Negative operating and free cash flow

Sustained negative operating and free cash flow indicate the business cannot self-fund operations or growth. Reliance on financing to cover operational shortfalls reduces financial flexibility and raises the likelihood of cutbacks or asset sales rather than strategic investment over coming months.

Deteriorated profitability metrics

Declining gross margins and negative EBIT/EBITDA reflect core profitability issues. Without margin recovery, the company cannot generate retained earnings for reinvestment, making it hard to improve product quality, marketing, or event offerings needed to regain market share sustainably.

Cyber Media (India) Limited Business Overview & Revenue Model

Company Description

Cyber Media (India) Limited, together with its subsidiaries, engages in the print and digital media business in India and internationally. The company's media properties include Dataquest, PCQuest, Voice&Data, DQ Channels, DQ Week, and Global Services. It offers market research, consulting, and advisory services for information technology, telecommunications, semiconductor and electronics, government, infrastructure, energy and utilities, and healthcare and life sciences industries, as well as enterprise, SMB, and consumer user segments. The company also provides content syndication services; marketing programs and custom publications for enterprises; and content management, editorial, and production services for publishers. In addition, it operates ciol.com, a technology business website. The company conducts events in the areas of IT, telecom, biotechnology, innovation, and entrepreneurship industries. Cyber Media (India) Limited was incorporated in 1982 and is based in Gurugram, India.

How the Company Makes Money

CYBERMEDIA generates revenue through multiple streams, primarily from its publishing activities, which include subscriptions, advertising sales, and sponsorships for its magazines and online content. The company also earns income from organizing industry-specific events, conferences, and trade shows, which attract sponsorships and delegate fees. Additionally, CYBERMEDIA has developed digital marketing services that provide consultative and promotional support to businesses, further diversifying its revenue sources. Strategic partnerships with technology companies and other industry players enhance its market presence and contribute to its earnings.

Cyber Media (India) Limited Financial Statement Overview

Summary

Cyber Media faces significant financial challenges, with a negative revenue growth rate, declining gross profit margins, and negative net profit margins. The balance sheet shows negative stockholders' equity, indicating liabilities exceed assets, and negative cash flows highlight liquidity issues.

Income Statement

Cyber Media's income statement reflects significant volatility and challenges. The company experienced substantial revenue decline in the most recent period, with a negative revenue growth rate compared to the previous year. Gross profit margins have decreased significantly, and the net profit margin has turned negative, indicating substantial losses. Negative EBIT and EBITDA margins further highlight profitability challenges, affecting overall financial stability.

Balance Sheet

The balance sheet reveals considerable leverage and financial instability. The company has negative stockholders' equity, indicating liabilities exceed assets, which is a significant risk factor. The debt-to-equity ratio is unmanageable due to negative equity, suggesting financial distress. The equity ratio is negative, reflecting a reliance on debt financing and potential solvency issues.

Cash Flow

Cash flow analysis shows negative free cash flow and operating cash flow, indicating cash constraints and potential liquidity challenges. The free cash flow growth rate is negative, reflecting declining cash generation ability. While the company has managed financing cash flow positively, it primarily covers operational shortfalls, not growth investments.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	919.13M	867.21M	1.02B	784.29M	715.69M	385.27M
Gross Profit	154.69M	29.77M	204.25M	179.45M	160.70M	124.62M
EBITDA	-67.27M	-80.80M	62.27M	114.50M	48.46M	27.42M
Net Income	-84.92M	-112.12M	14.05M	40.38M	9.10M	-891.00K
Balance Sheet
Total Assets	0.00	459.89M	428.86M	363.00M	326.93M	271.06M
Cash, Cash Equivalents and Short-Term Investments	43.61M	43.61M	43.23M	83.87M	57.91M	29.07M
Total Debt	0.00	121.78M	104.03M	103.96M	196.15M	206.35M
Total Liabilities	62.71M	522.60M	388.57M	350.55M	431.40M	388.64M
Stockholders Equity	-62.71M	-163.64M	-46.19M	-54.18M	-110.64M	-117.85M
Cash Flow
Free Cash Flow	0.00	-8.91M	-13.52M	66.50M	50.86M	21.39M
Operating Cash Flow	0.00	-7.00M	-5.96M	69.02M	58.71M	23.68M
Investing Cash Flow	0.00	-5.27M	-19.32M	-1.32M	275.00K	-493.00K
Financing Cash Flow	0.00	12.42M	-14.61M	-92.19M	-30.15M	-13.53M

Cyber Media (India) Limited Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 18.17
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For IN:CYBERMEDIA, the sentiment is Negative. The current price of 18.17 is above the 20-day moving average (MA) of 16.24, above the 50-day MA of 16.49, and above the 200-day MA of 16.46, indicating a bearish trend. The MACD of -0.21 indicates Positive momentum. The RSI at 43.24 is Neutral, neither overbought nor oversold. The STOCH value of 39.87 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for IN:CYBERMEDIA.

Cyber Media (India) Limited Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
JAGRAN	76 Outperform	₹14.44B	8.37	―	15.46%	0.72%	-4.52%
SAMBHAAV	58 Neutral	₹1.55B	-827.27	―	―	-4.53%	-100.15%
Sector *	55 Neutral	$13.29B	17.42	10.03%	0.93%	7.13%	-12.93%
HMVL	52 Neutral	₹5.19B	7.88	―	―	10.41%	244.34%
HTMEDIA	46 Neutral	₹4.97B	1,635.34	―	―	9.21%	―
DNAMEDIA	43 Neutral	₹413.16M	10.17	―	―	―	―
CYBERMEDIA	41 Neutral	₹329.94M	28.63	―	―	3.93%	-6902.88%

Cyber Media (India) Limited Corporate Events

Cyber Media Publishes Unaudited Q3 and Nine-Month FY2025 Results in National Dailies

Cyber Media (India) Limited has announced that its board has approved the unaudited standalone and consolidated financial results for the quarter and nine months ended December 31, 2025, and has published the requisite financial advertisement in the Financial Express (English) and Jansatta (Hindi) on January 25, 2026. By formally disclosing these results through leading national dailies and its corporate website, the company is fulfilling its regulatory obligations under SEBI’s listing regulations, reinforcing transparency for investors and other stakeholders and underscoring its continued compliance as a listed media entity.

Cyber Media (India) Approves Q3 FY26 Results, Marks Turnaround From Prior-Year Losses

Cyber Media (India) Limited’s board has approved the unaudited standalone and consolidated financial results for the quarter and nine months ended 31 December 2025, along with the statutory auditor’s limited review report. The consolidated figures show revenue from operations of about ₹2,501 lakh for the quarter and ₹7,507 lakh for the nine months, with total income of ₹2,550 lakh and ₹7,611 lakh, respectively; the company reported a quarterly profit after tax of ₹20.11 lakh and nine‑month profit of ₹224.55 lakh at the consolidated level, a sharp turnaround from significant losses in the prior year largely driven by exceptional settlement expenses and the statutory impact of the new labour code, indicating an improvement in underlying operations though profitability at the owners’ level remains modest.

Cyber Media (India) Clears Merger of Research Arm Into Listed Parent

Cyber Media (India) Limited has approved a Scheme of Amalgamation to merge its subsidiary Cyber Media Research & Services Limited into the listed parent through a merger by absorption, following recommendations from the audit committee and an independent directors’ committee. The related-party transaction, confirmed to be on an arm’s-length basis and backed by an independent valuation and fairness opinion, still requires approvals from shareholders, creditors, stock exchanges and the National Company Law Tribunal, and, if sanctioned, will consolidate the stronger research and services business with the financially weaker parent, potentially simplifying the group structure and reshaping its balance sheet for stakeholders.

Cyber Media Publishes Final Call Notice for Partly Paid Rights Shares

Cyber Media (India) Limited has published newspaper advertisements in the English and Hindi editions of Business Standard announcing a first and final call money notice to holders of partly paid-up equity shares issued under its rights issue. The notice, also hosted on the company’s and its registrar’s websites, is a procedural step in completing the capital-raising process, signalling progress toward fully paid equity capital and formalising obligations for existing shareholders under the rights issuance framework.

Cyber Media (India) withdraws amalgamation scheme, to refile after missing NSE deadline

Cyber Media (India) Limited has withdrawn its previously approved Scheme of Amalgamation with subsidiary Cyber Media Research & Services Limited after missing a regulatory deadline for filing the draft scheme with stock exchanges, as mandated by a National Stock Exchange circular. The Board approved the withdrawal via circular resolution on 2 January 2026 following directions from the exchanges to submit a fresh application within the prescribed 15-trading-day window. The company plans to refile the amalgamation scheme in line with the updated NSE timelines and regulatory requirements, and has stated that the impact is limited to a delay in implementation with no expected adverse monetary or operational consequences for the company or its stakeholders.