Cyber Media (India) Limited (CYBERMEDIA) AI Stock Analysis

• Market Cap: ₹291.62M
• Dividend Yield: N/A
• Average Volume (3M): 927.00
• Price to Earnings (P/E): ―
• Beta (1Y): 1.16
• Revenue Growth: 3.93%
• EPS Growth: -6902.88%
• Country: IN
• Employees: 53
• Sector: Services
• Sector Strength: N/A
• Industry: Publishing
• EPS (TTM): -0.08
• Shares Outstanding: 20,829,721
• 10 Day Avg. Volume: 950
• 30 Day Avg. Volume: 927
• PEG Ratio: <0.01
• Price to Book (P/B): -1.23
• Price to Sales (P/S): 0.23
• P/FCF Ratio: -22.63
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 41 Neutral
• Price Target: ₹13.50 ▼(-25.70% Downside)
• Action: Reiterated Date: 11/01/25
• Date: Action: Reiterated 11/01/25

The overall stock score reflects significant financial instability, with negative equity and cash flow issues being the most critical factors. Technical analysis indicates bearish momentum, and valuation metrics are weak due to negative earnings. Immediate strategic actions are necessary to address these challenges.

Positive Factors

Focused B2B tech media & events

Cyber Media’s pure-play focus on ICT media and B2B events builds a specialized revenue base of advertising, sponsorships and event services. That niche orientation supports durable client relationships, repeatable program monetization, and differentiated content expertise over time.

Positive reported revenue growth

Reported revenue growth (~6.5%) points to continuing demand for its technology media and events offerings. Sustained top-line gains indicate market relevance and an ability to monetize vendor budgets across digital and live channels, supporting longer-term operating stability if maintained.

Lean operating structure

A small headcount implies a lean cost base and operational flexibility to scale event and content programs without heavy fixed payroll burdens. This structural lightness can preserve cash, enable quicker reallocation of resources, and reduce breakeven pressures amid industry cycles.

Negative Factors

Negative shareholders' equity

Negative equity — liabilities exceeding assets — is a material solvency weakness. It limits borrowing capacity, constrains strategic investment, reduces creditor confidence, and creates persistent balance-sheet repair needs that hamper long-term financial flexibility absent capital injection.

Chronic negative cash flows

Sustained negative operating and free cash flow show weak cash-generation ability and reliance on external financing to stay solvent. Chronic cash deficits restrict reinvestment in content and events, raise refinancing risk, and make the business vulnerable to tighter credit conditions.

Declining margins and unprofitability

Declining gross margins and negative net/EBITDA margins indicate the company is not currently profitable. Persistent margin pressure limits retained earnings for growth, squeezes competitive flexibility, and may force cuts to product or event quality, undermining long-term revenue sustainability.

Cyber Media (India) Limited Business Overview & Revenue Model

Company Description

Cyber Media (India) Limited, together with its subsidiaries, engages in the print and digital media business in India and internationally. The company's media properties include Dataquest, PCQuest, Voice&Data, DQ Channels, DQ Week, and Global Services. It offers market research, consulting, and advisory services for information technology, telecommunications, semiconductor and electronics, government, infrastructure, energy and utilities, and healthcare and life sciences industries, as well as enterprise, SMB, and consumer user segments. The company also provides content syndication services; marketing programs and custom publications for enterprises; and content management, editorial, and production services for publishers. In addition, it operates ciol.com, a technology business website. The company conducts events in the areas of IT, telecom, biotechnology, innovation, and entrepreneurship industries. Cyber Media (India) Limited was incorporated in 1982 and is based in Gurugram, India.

How the Company Makes Money

Cyber Media primarily makes money through B2B technology media and event monetization. Key revenue streams typically include: (1) Advertising and sponsorship income from technology vendors and service providers that promote their products through the company’s print/digital media properties and content platforms (e.g., display advertising, sponsored content, and campaign packages); (2) Events revenue from organizing technology conferences, awards, seminars, and exhibitions—earned via sponsorship packages, exhibitor/booth fees, and, where applicable, delegate/registration fees; and (3) Other media-linked services such as lead-generation and marketing programs sold to enterprise technology brands. Specific, segment-level revenue breakdowns, major customer/partner concentrations, or the exact contribution of each stream are null.

Cyber Media (India) Limited Financial Statement Overview

Summary

Cyber Media faces significant financial challenges, with a negative revenue growth rate, declining gross profit margins, and negative net profit margins. The balance sheet shows negative stockholders' equity, indicating liabilities exceed assets, and negative cash flows highlight liquidity issues.

Income Statement

Cyber Media's income statement reflects significant volatility and challenges. The company experienced substantial revenue decline in the most recent period, with a negative revenue growth rate compared to the previous year. Gross profit margins have decreased significantly, and the net profit margin has turned negative, indicating substantial losses. Negative EBIT and EBITDA margins further highlight profitability challenges, affecting overall financial stability.

Balance Sheet

The balance sheet reveals considerable leverage and financial instability. The company has negative stockholders' equity, indicating liabilities exceed assets, which is a significant risk factor. The debt-to-equity ratio is unmanageable due to negative equity, suggesting financial distress. The equity ratio is negative, reflecting a reliance on debt financing and potential solvency issues.

Cash Flow

Cash flow analysis shows negative free cash flow and operating cash flow, indicating cash constraints and potential liquidity challenges. The free cash flow growth rate is negative, reflecting declining cash generation ability. While the company has managed financing cash flow positively, it primarily covers operational shortfalls, not growth investments.

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	954.72M	867.21M	1.02B	784.29M	715.69M	385.27M
Gross Profit	175.13M	29.77M	204.25M	179.45M	160.70M	124.62M
EBITDA	-55.42M	-80.80M	62.27M	114.50M	48.46M	27.42M
Net Income	-76.00M	-112.12M	14.05M	40.38M	9.10M	-891.00K
Balance Sheet
Total Assets	407.37M	459.89M	428.86M	363.00M	326.93M	271.06M
Cash, Cash Equivalents and Short-Term Investments	48.82M	43.61M	43.23M	83.87M	57.91M	29.07M
Total Debt	106.79M	121.78M	104.03M	103.96M	196.15M	206.35M
Total Liabilities	413.39M	522.60M	388.57M	350.55M	431.40M	388.64M
Stockholders Equity	-118.88M	-163.64M	-46.19M	-54.18M	-110.64M	-117.85M
Cash Flow
Free Cash Flow	-9.09M	-8.91M	-13.52M	66.50M	50.86M	21.39M
Operating Cash Flow	-6.01M	-7.00M	-5.96M	69.02M	58.71M	23.68M
Investing Cash Flow	-5.85M	-5.27M	-19.32M	-1.32M	275.00K	-493.00K
Financing Cash Flow	15.21M	12.42M	-14.61M	-92.19M	-30.15M	-13.53M

Cyber Media (India) Limited Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 18.17
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For IN:CYBERMEDIA, the sentiment is Negative. The current price of 18.17 is above the 20-day moving average (MA) of 14.11, above the 50-day MA of 15.31, and above the 200-day MA of 16.59, indicating a bearish trend. The MACD of -0.57 indicates Negative momentum. The RSI at 47.15 is Neutral, neither overbought nor oversold. The STOCH value of 42.39 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for IN:CYBERMEDIA.

Cyber Media (India) Limited Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
JAGRAN	76 Outperform	₹13.30B	7.20	―	15.46%	0.72%	-4.52%
Sector *	55 Neutral	$13.29B	17.42	10.03%	0.93%	7.13%	-12.93%
SAMBHAAV	52 Neutral	₹1.09B	112.13	―	―	-4.53%	-100.15%
HMVL	48 Neutral	₹4.63B	142.16	―	―	10.41%	244.34%
HTMEDIA	46 Neutral	₹4.62B	-5.78	―	―	9.21%	―
DNAMEDIA	44 Neutral	₹391.97M	-38.14	―	―	―	―
CYBERMEDIA	41 Neutral	₹291.62M	-57.30	―	―	3.93%	-6902.88%

Cyber Media (India) Limited Corporate Events

Cyber Media issues reminder-cum-forfeiture notice on rights issue call money

Cyber Media (India) Limited has published reminder-cum-forfeiture notices in English and Hindi newspapers regarding payment of the first and final call money on partly paid-up equity shares issued under its rights issue. The company has also made these advertisements available on its website, signalling a formal push to complete the capital-raising process and warning that non-payment may lead to forfeiture of the partly paid shares, which is relevant for existing shareholders and rights issue participants.

The move underscores the company’s adherence to SEBI’s listing and disclosure regulations and marks a key administrative step in closing out its recent rights issue. By publicly reminding investors and highlighting potential forfeiture, Cyber Media aims to secure the remaining proceeds from the issue, which can impact its capital structure and the holdings of shareholders who do not meet the call money obligations.

Cyber Media Publishes Unaudited Q3 and Nine-Month FY2025 Results in National Dailies

Cyber Media (India) Limited has announced that its board has approved the unaudited standalone and consolidated financial results for the quarter and nine months ended December 31, 2025, and has published the requisite financial advertisement in the Financial Express (English) and Jansatta (Hindi) on January 25, 2026. By formally disclosing these results through leading national dailies and its corporate website, the company is fulfilling its regulatory obligations under SEBI’s listing regulations, reinforcing transparency for investors and other stakeholders and underscoring its continued compliance as a listed media entity.

Cyber Media (India) Approves Q3 FY26 Results, Marks Turnaround From Prior-Year Losses

Cyber Media (India) Limited’s board has approved the unaudited standalone and consolidated financial results for the quarter and nine months ended 31 December 2025, along with the statutory auditor’s limited review report. The consolidated figures show revenue from operations of about ₹2,501 lakh for the quarter and ₹7,507 lakh for the nine months, with total income of ₹2,550 lakh and ₹7,611 lakh, respectively; the company reported a quarterly profit after tax of ₹20.11 lakh and nine‑month profit of ₹224.55 lakh at the consolidated level, a sharp turnaround from significant losses in the prior year largely driven by exceptional settlement expenses and the statutory impact of the new labour code, indicating an improvement in underlying operations though profitability at the owners’ level remains modest.

Cyber Media (India) Clears Merger of Research Arm Into Listed Parent

Cyber Media (India) Limited has approved a Scheme of Amalgamation to merge its subsidiary Cyber Media Research & Services Limited into the listed parent through a merger by absorption, following recommendations from the audit committee and an independent directors’ committee. The related-party transaction, confirmed to be on an arm’s-length basis and backed by an independent valuation and fairness opinion, still requires approvals from shareholders, creditors, stock exchanges and the National Company Law Tribunal, and, if sanctioned, will consolidate the stronger research and services business with the financially weaker parent, potentially simplifying the group structure and reshaping its balance sheet for stakeholders.

Cyber Media Publishes Final Call Notice for Partly Paid Rights Shares

Cyber Media (India) Limited has published newspaper advertisements in the English and Hindi editions of Business Standard announcing a first and final call money notice to holders of partly paid-up equity shares issued under its rights issue. The notice, also hosted on the company’s and its registrar’s websites, is a procedural step in completing the capital-raising process, signalling progress toward fully paid equity capital and formalising obligations for existing shareholders under the rights issuance framework.

Cyber Media (India) withdraws amalgamation scheme, to refile after missing NSE deadline

Cyber Media (India) Limited has withdrawn its previously approved Scheme of Amalgamation with subsidiary Cyber Media Research & Services Limited after missing a regulatory deadline for filing the draft scheme with stock exchanges, as mandated by a National Stock Exchange circular. The Board approved the withdrawal via circular resolution on 2 January 2026 following directions from the exchanges to submit a fresh application within the prescribed 15-trading-day window. The company plans to refile the amalgamation scheme in line with the updated NSE timelines and regulatory requirements, and has stated that the impact is limited to a delay in implementation with no expected adverse monetary or operational consequences for the company or its stakeholders.