| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 919.13M | 867.21M | 1.02B | 784.29M | 715.69M | 385.27M |
| Gross Profit | 154.69M | 29.77M | 204.25M | 179.45M | 160.70M | 124.62M |
| EBITDA | -67.27M | -80.80M | 62.27M | 114.50M | 48.46M | 27.42M |
| Net Income | -93.25M | -112.12M | 14.05M | 40.38M | 9.10M | -891.00K |
Balance Sheet | ||||||
| Total Assets | 0.00 | 459.89M | 428.86M | 363.00M | 326.93M | 271.06M |
| Cash, Cash Equivalents and Short-Term Investments | 43.61M | 43.61M | 43.23M | 83.87M | 57.91M | 29.07M |
| Total Debt | 0.00 | 121.78M | 104.03M | 103.96M | 196.15M | 206.35M |
| Total Liabilities | 62.71M | 522.60M | 388.57M | 350.55M | 431.40M | 388.64M |
| Stockholders Equity | -62.71M | -163.64M | -46.19M | -54.18M | -110.64M | -117.85M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -8.91M | -13.52M | 66.50M | 50.86M | 21.39M |
| Operating Cash Flow | 0.00 | -7.00M | -5.96M | 69.02M | 58.71M | 23.68M |
| Investing Cash Flow | 0.00 | -5.27M | -19.32M | -1.32M | 275.00K | -493.00K |
| Financing Cash Flow | 0.00 | 12.42M | -14.61M | -92.19M | -30.15M | -13.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ₹15.17B | 8.79 | ― | 15.63% | 0.72% | -4.52% | |
58 Neutral | ₹1.85B | ― | ― | ― | -4.53% | -100.15% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
52 Neutral | ₹4.94B | 5.89 | ― | ― | 10.41% | 244.34% | |
46 Neutral | ₹5.36B | 30.31 | ― | ― | 9.21% | ― | |
41 Neutral | ₹335.36M | ― | ― | ― | 3.93% | -6902.88% |