| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.08B | 825.57M | 794.86M | 624.80M | 911.85M | 770.68M |
| Gross Profit | 343.34M | 139.22M | 225.13M | 126.02M | -79.11M | 218.28M |
| EBITDA | 59.11M | 58.22M | 41.73M | -291.68M | -134.50M | 12.52M |
| Net Income | -4.08M | -99.67M | -195.92M | -209.00M | -193.13M | -193.75M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 1.24B | 904.45M | 1.10B | 1.96B | 1.62B |
| Cash, Cash Equivalents and Short-Term Investments | 12.48M | 12.48M | 1.25M | 232.00K | 26.05M | 8.84M |
| Total Debt | 0.00 | 75.83M | 56.42M | 65.12M | 252.59M | 313.85M |
| Total Liabilities | -981.04M | 255.90M | 248.60M | 356.44M | 615.91M | 829.29M |
| Stockholders Equity | 981.04M | 981.04M | 655.85M | 739.53M | 874.90M | 791.48M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -971.00K | -101.20M | -149.58M | -650.53M | -11.55M |
| Operating Cash Flow | 0.00 | 17.62M | -96.81M | -144.91M | -374.41M | 44.59M |
| Investing Cash Flow | 0.00 | -460.41M | 1.82M | 4.95M | -249.09M | -51.30M |
| Financing Cash Flow | 0.00 | 441.96M | 96.01M | 114.14M | 640.71M | 11.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ₹3.98B | 35.10 | ― | ― | 21.55% | 47.80% | |
63 Neutral | ₹3.33B | 50.60 | ― | ― | -5.82% | -59.22% | |
57 Neutral | ₹5.29B | 47.58 | ― | 0.26% | -9.16% | 49.09% | |
52 Neutral | ₹4.09B | -1.13 | ― | ― | -30.27% | -3470.06% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ₹4.18B | -27.69 | ― | 0.66% | -13.51% | -122.00% | |
45 Neutral | ₹2.19B | 15.97 | ― | ― | 18.67% | ― |