Aspinwall and Company Limited (ASPINWALL) AI Stock Analysis

• Market Cap: ₹1.76B
• Dividend Yield: 2.79%
• Average Volume (3M): 2.95K
• Price to Earnings (P/E): 26.7
• Beta (1Y): 1.45
• Revenue Growth: 9.72%
• EPS Growth: -57.95%
• Country: IN
• Employees: 727
• Sector: Services
• Sector Strength: N/A
• Industry: Agricultural Farm Products
• EPS (TTM): 3.58
• Shares Outstanding: 7,818,288
• 10 Day Avg. Volume: 5,428
• 30 Day Avg. Volume: 2,949
• PEG Ratio: 0.34
• Price to Book (P/B): 0.93
• Price to Sales (P/S): 0.53
• P/FCF Ratio: -4.04
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 63 Neutral
• Price Target: ₹240.00 ▲(5.22% Upside)

The overall stock score of 63 reflects a combination of strong financial performance and moderate valuation, offset by technical indicators suggesting a bearish trend. The company's robust revenue growth and profitability are significant strengths, but cash flow challenges and technical analysis signals present risks. The absence of earnings call and corporate events data means these factors did not influence the score.

Positive Factors

Diversified business model

Aspinwall's operations span agriculture (rubber, tea), manufacturing and logistics, creating multiple steady revenue streams. This structural diversification reduces single-commodity exposure, smooths cash flows across cycles, and supports resilience and reinvestment capacity over the medium term.

Sustained revenue growth and healthy margins

Two-year momentum of double-digit revenue growth and strong gross margins indicates efficient cost structure and product pricing power. Sustained margin expansion suggests operational leverage that can convert top-line gains into durable profitability if commodity and manufacturing margins hold.

Conservative leverage and strong equity backing

A low debt-to-equity ratio and high equity proportion provide financial flexibility to fund capex or absorb cyclical shocks. Conservative leverage reduces solvency risk, enabling the company to access capital markets or pursue strategic investments without immediate refinancing pressure.

Negative Factors

Weak free cash flow and cash conversion

Negative free cash flow growth and an operating-cash-to-net-income ratio well below 1 indicate the company struggles to convert accounting profits into cash. This structural cash weakness raises reliance on external financing and could constrain capex, dividends, or debt reduction over the medium term.

Rising total debt trend

Although current leverage is conservative, the documented increase in total debt signals growing funding dependence. If revenues or margins slip, higher absolute debt could raise interest burden and limit flexibility, making the balance sheet more vulnerable through commodity or cycle downturns.

Earnings volatility and EPS decline

A steep EPS decline and uneven net income relative to prior peaks point to earnings volatility. Persistent volatility undermines forecastability for investment and financing decisions, increases risk of covenant breaches if debt rises, and complicates long-term planning and capital allocation.

Aspinwall and Company Limited Business Overview & Revenue Model

Company Description

Aspinwall and Company Limited, a multi-line business organization, engages in coffee processing and trading, rubber plantation, natural fiber, and shipping and logistics businesses in India, the Americas, Europe, and internationally. The company's Coffee division is involved in the plantation, processing, trading, and export of coffee. Its Plantation division owns and manages approximately 2,200 acres of rubber plantations, as well as produces centrifuged latex and technically specified natural rubber. The company's Natural Fibre division produces entrance and corridor mats, carpets, mattings, rugs, runners, and mesh mattings; PVC and rubber-backed natural fiber products, and jute floor-coverings and furnishings, as well as supplies natural fiber geotextiles, which are used in environment engineering to prevent soil erosion; and coir pith, which is used in horticulture to grow plants. Its Logistics division provides liner, custom house agency, freight forwarding, air and bulk cargo, ship agency, stevedoring, warehousing, and project and over-dimensional cargo handling services. The Company's was founded in 1867 and is headquartered in Mangalore, India.

How the Company Makes Money

Aspinwall and Company Limited generates revenue through multiple key streams. Primarily, the company earns income from the sale of its agricultural products, including rubber and tea, which are sold to both domestic and international markets. Additionally, ASPINWALL benefits from its manufacturing operations, producing goods that cater to various industries. The company's logistics and supply chain services offer another significant revenue stream, as they facilitate the movement of products for both itself and third-party clients. Strategic partnerships with local and international distributors enhance ASPINWALL's market reach, contributing to its overall earnings. Furthermore, the company may engage in value-added services, such as processing and packaging, which also bolster its financial performance.

Aspinwall and Company Limited Financial Statement Overview

Summary

Aspinwall and Company Limited demonstrates strong revenue growth and improved profitability margins, contributing to a positive income statement outlook. The balance sheet remains robust with low leverage, although rising debt warrants caution. Cash flow challenges highlight liquidity issues, necessitating careful management of cash operations and financing activities to maintain financial health.

Income Statement

The company's income statement reveals a robust revenue growth of 13.63% from 2024 to 2025, alongside improved profitability margins. Gross profit and net profit margins for 2025 are healthy at 41.02% and 4.32% respectively, reflecting efficient cost management. EBIT and EBITDA margins also show positive trends, indicating strong operational performance. However, there is a notable decline in gross profit from 2023, and net income has not yet reached the 2023 peak, suggesting some volatility.

Balance Sheet

The balance sheet displays a solid financial position with a debt-to-equity ratio of 0.36, indicating conservative leverage. The equity ratio is strong at 61.82%, which suggests significant asset backing by equity. Return on equity stands at 7.54%, reflecting moderate profitability relative to shareholder's equity. Despite these strengths, the increase in total debt from previous years highlights a potential risk if not managed properly.

Cash Flow

Cash flow analysis shows challenges, with negative free cash flow growth and an operating cash flow to net income ratio of -2.55, indicating cash constraints. Free cash flow to net income ratio is also negative, suggesting that the company is currently not generating sufficient cash relative to its net income. Although financing cash flows have improved, the reliance on external financing may pose risks to long-term cash sustainability.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	3.43B	3.36B	2.96B	2.91B	2.57B	2.50B
Gross Profit	1.48B	1.38B	1.09B	1.43B	1.76B	1.63B
EBITDA	153.10M	252.00M	180.20M	416.60M	249.80M	166.30M
Net Income	75.90M	145.30M	106.80M	285.50M	152.70M	64.30M
Balance Sheet
Total Assets	0.00	3.12B	2.50B	2.46B	2.40B	2.33B
Cash, Cash Equivalents and Short-Term Investments	375.70M	364.70M	360.50M	495.90M	195.00M	178.60M
Total Debt	0.00	694.00M	292.30M	167.30M	290.10M	388.40M
Total Liabilities	-1.93B	1.19B	672.20M	687.50M	858.70M	914.60M
Stockholders Equity	1.93B	1.93B	1.83B	1.77B	1.54B	1.42B
Cash Flow
Free Cash Flow	0.00	-444.50M	-78.70M	300.60M	107.20M	149.70M
Operating Cash Flow	0.00	-370.00M	44.50M	347.70M	163.50M	204.50M
Investing Cash Flow	0.00	-249.20M	-69.50M	93.50M	29.90M	-14.10M
Financing Cash Flow	0.00	407.20M	-12.80M	-131.80M	-170.30M	-183.20M

Aspinwall and Company Limited Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 228.10
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For IN:ASPINWALL, the sentiment is Negative. The current price of 228.1 is below the 20-day moving average (MA) of 233.65, below the 50-day MA of 243.07, and below the 200-day MA of 263.45, indicating a bearish trend. The MACD of -2.06 indicates Negative momentum. The RSI at 44.56 is Neutral, neither overbought nor oversold. The STOCH value of 25.21 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for IN:ASPINWALL.

Aspinwall and Company Limited Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
INDBANK	71 Outperform	₹1.61B	25.52	―	―	-18.35%	-43.75%
ASPINWALL	63 Neutral	₹1.76B	26.65	―	2.79%	9.72%	-57.95%
MAHESHWARI	61 Neutral	₹1.33B	7.06	―	―	2.13%	35.04%
Sector *	55 Neutral	$13.29B	17.42	10.03%	0.93%	7.13%	-12.93%
GAYAPROJ	54 Neutral	₹2.30B	1.47	―	―	―	―
NECCLTD	53 Neutral	₹1.78B	24.41	―	―	-8.31%	-40.98%
SADBHAV	44 Neutral	₹1.52B	-0.93	―	―	―	―