| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.82B | 9.82B | 9.15B | 7.81B | 5.16B |
| Gross Profit | 3.54B | 1.25B | 2.22B | 1.92B | 1.43B |
| EBITDA | 956.70M | 997.54M | 705.60M | 972.75M | 828.40M |
| Net Income | 326.48M | 428.23M | 239.10M | 497.60M | 444.74M |
Balance Sheet | |||||
| Total Assets | 12.29B | 10.11B | 6.62B | 5.44B | 4.94B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 545.69M | 340.20M | 419.77M | 723.81M |
| Total Debt | 918.27M | 820.25M | 437.20M | 387.18M | 629.32M |
| Total Liabilities | 4.37B | 4.37B | 2.05B | 1.39B | 1.43B |
| Stockholders Equity | 7.93B | 5.74B | 4.57B | 4.05B | 3.51B |
Cash Flow | |||||
| Free Cash Flow | -1.11B | 261.33M | -40.30M | -59.98M | -531.59M |
| Operating Cash Flow | 286.65M | 1.25B | 687.30M | 363.27M | 314.35M |
| Investing Cash Flow | -1.51B | -2.14B | -679.60M | -367.48M | -555.60M |
| Financing Cash Flow | 2.05B | -636.88M | -78.00M | -299.98M | -209.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ₹20.93B | 22.36 | ― | 0.08% | 17.45% | -7.82% | |
67 Neutral | ₹8.56B | 12.90 | ― | 1.95% | 5.35% | 14.24% | |
66 Neutral | ₹12.36B | 19.79 | ― | 0.17% | 17.98% | -0.62% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | ₹25.83B | 45.84 | ― | 0.24% | 18.87% | 99.04% | |
55 Neutral | ₹11.38B | 69.95 | ― | 0.23% | 9.39% | -26.87% | |
55 Neutral | ₹12.58B | 63.21 | ― | ― | 14.51% | -30.02% |