Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.48B | 11.82B | 9.82B | 9.15B | 7.81B | 5.16B |
Gross Profit | 3.11B | 3.54B | 1.25B | 2.22B | 1.92B | 1.43B |
EBITDA | 901.90M | 956.70M | 997.54M | 705.60M | 972.75M | 828.40M |
Net Income | 282.96M | 326.48M | 428.23M | 239.10M | 497.60M | 444.74M |
Balance Sheet | ||||||
Total Assets | 12.59B | 12.29B | 10.11B | 6.62B | 5.44B | 4.94B |
Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.32B | 545.69M | 340.20M | 419.77M | 723.81M |
Total Debt | 710.00M | 918.27M | 820.25M | 437.20M | 387.18M | 629.32M |
Total Liabilities | -7.93B | 4.37B | 4.37B | 2.05B | 1.39B | 1.43B |
Stockholders Equity | 7.93B | 7.93B | 5.74B | 4.57B | 4.05B | 3.51B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.11B | 261.33M | -40.30M | -59.98M | -531.59M |
Operating Cash Flow | 0.00 | 286.65M | 1.25B | 687.30M | 363.27M | 314.35M |
Investing Cash Flow | 0.00 | -1.51B | -2.14B | -679.60M | -367.48M | -555.60M |
Financing Cash Flow | 0.00 | 2.05B | -636.88M | -78.00M | -299.98M | -209.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹10.72B | 16.25 | ― | 1.70% | 8.66% | 21.86% | |
70 Outperform | ₹26.88B | 29.72 | ― | 0.08% | 15.31% | -6.80% | |
66 Neutral | ₹14.57B | 21.48 | ― | 0.13% | 17.40% | 6.49% | |
64 Neutral | ₹34.21B | 60.78 | ― | 0.22% | 8.70% | 137.97% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | ₹14.89B | 51.78 | ― | 0.21% | 10.92% | -36.77% | |
55 Neutral | ₹15.54B | 71.37 | ― | ― | 15.67% | -26.43% |