| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.57B | 3.46B | 3.02B | 3.35B | 3.68B | 2.46B |
| Gross Profit | 1.36B | 955.94M | 1.18B | 217.93M | 435.60M | 207.26M |
| EBITDA | 253.18M | 248.34M | 19.48M | 155.64M | 317.97M | 250.36M |
| Net Income | 43.30M | 47.70M | -186.77M | -9.42M | 159.15M | 125.01M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 4.15B | 3.81B | 3.65B | 4.06B | 3.55B |
| Cash, Cash Equivalents and Short-Term Investments | 17.94M | 1.44M | 1.60M | 17.79M | 3.82M | 16.00M |
| Total Debt | 0.00 | 667.67M | 518.21M | 246.25M | 502.73M | 147.89M |
| Total Liabilities | -2.64B | 1.52B | 1.21B | 868.84M | 1.26B | 767.77M |
| Stockholders Equity | 2.64B | 2.64B | 2.59B | 2.78B | 2.80B | 2.79B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -93.80M | -234.00M | 290.18M | -206.19M | -22.64M |
| Operating Cash Flow | 0.00 | 348.23M | -65.55M | 379.21M | 43.06M | 492.74M |
| Investing Cash Flow | 0.00 | -440.29M | -164.03M | -84.03M | -237.84M | -493.55M |
| Financing Cash Flow | 0.00 | 91.91M | 229.71M | -295.11M | 181.78M | 13.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₹2.08B | 10.24 | ― | ― | -26.45% | 57.89% | |
72 Outperform | ₹1.29B | 12.32 | ― | 10.99% | -76.65% | -76.77% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ₹3.09B | 0.06 | ― | ― | -91.62% | ― | |
54 Neutral | ₹1.83B | 95.16 | ― | 0.30% | 14.22% | ― | |
51 Neutral | ₹2.19B | -10.42 | ― | 1.25% | -37.44% | -950.73% |