| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 64.70M | 85.50M | 91.40M | 69.10M | 87.40M | 66.40M |
| Gross Profit | 11.30M | 16.40M | 28.40M | 14.90M | 34.77M | 15.85M |
| EBITDA | -24.00M | -19.20M | 5.40M | 8.50M | 16.90M | 6.92M |
| Net Income | -19.10M | -15.60M | 4.10M | 4.70M | 9.90M | 1.39M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 182.10M | 204.40M | 205.50M | 227.95M | 199.14M |
| Cash, Cash Equivalents and Short-Term Investments | 31.90M | 31.90M | 32.20M | 27.90M | 44.90M | 10.68M |
| Total Debt | 0.00 | 1.40M | 2.00M | 2.50M | 20.23M | 4.21M |
| Total Liabilities | -175.40M | 6.70M | 14.10M | 21.00M | 49.01M | 30.09M |
| Stockholders Equity | 175.40M | 175.40M | 190.30M | 184.50M | 178.93M | 169.05M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -400.00K | 1.80M | 7.70M | 17.98M | 12.83M |
| Operating Cash Flow | 0.00 | 300.00K | 3.60M | 7.70M | 22.41M | 18.10M |
| Investing Cash Flow | 0.00 | -9.60M | -8.20M | 2.80M | -5.08M | -16.07M |
| Financing Cash Flow | 0.00 | -600.00K | -700.00K | -18.00M | 15.70M | -6.48M |