Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -1.82M | $ -2.89M | $ -2.61M | $ -1.45M |
EBITDA | $ -1.06M | $ -2.44M | $ -1.00 | $ 0.00 |
Net Income | $ -1.61M | $ -2.65M | $ -2.68M | $ -1.45M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 278.26K | $ 613.24K | $ 1.49M | $ 262.98K |
Total Assets | $ 409.42K | $ 768.80K | $ 1.67M | $ 266.70K |
Total Debt | $ 4.74M | $ 3.47M | $ 1.37M | $ 0.00 |
Net Debt | $ 4.46M | $ 2.85M | $ -114.10K | $ -262.98K |
Total Liabilities | $ 6.10M | $ 4.96M | $ 1.84M | $ 137.13K |
Stockholders' Equity | $ -5.69M | $ -4.19M | $ -171.52K | $ 129.58K |
Cash Flow | ||||
Free Cash Flow | $ -1.42M | $ -2.62M | $ -2.31M | $ -1.24M |
Operating Cash Flow | $ -1.42M | $ -2.62M | $ -2.31M | $ -1.24M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 1.09M | $ 1.75M | $ 3.53M | $ 1.50M |