Sep 14 | Jun 14 | Mar 14 | Dec 13 | Sep 13 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 732.77K | $ 824.12K | $ 747.88K | $ 802.03K | $ 848.90K |
Gross Profit | $ 396.20K | $ 543.36K | $ 447.51K | $ 502.94K | $ 504.00K |
EBIT | $ -282.37K | $ -181.81K | $ -294.75K | $ 408.94K | $ -301.64K |
EBITDA | $ -153.29K | $ -58.16K | $ -171.00K | $ 530.79K | $ -177.17K |
Net Income Common Stockholders | $ -284.34K | $ -183.66K | $ -298.26K | $ -238.26K | $ -301.47K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 109.33K | $ 143.13K | $ 225.42K | $ 324.17K | $ 564.74K |
Total Assets | $ 2.34M | $ 2.66M | $ 2.68M | $ 2.80M | $ 3.17M |
Total Debt | $ 98.10K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -11.24K | $ -143.13K | $ -225.42K | $ -324.17K | $ -564.74K |
Total Liabilities | $ 4.79M | $ 4.84M | $ 4.69M | $ 4.51M | $ 4.66M |
Stockholders Equity | $ -2.45M | $ -2.18M | $ -2.01M | $ -1.72M | $ -1.49M |
Cash Flow | - | ||||
Free Cash Flow | $ -27.60K | $ -82.28K | $ -98.75K | $ -240.57K | $ -257.91K |
Operating Cash Flow | $ -21.51K | $ -78.95K | $ -71.61K | $ -214.38K | $ -233.08K |
Investing Cash Flow | $ -6.09K | $ -3.33K | $ -27.14K | $ -26.19K | $ -24.84K |
Financing Cash Flow | $ -6.21K | - | - | $ 0.00 | $ 0.00 |