| Mar 25 | Mar 24 | Mar 23 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 555.52B | ¥ 536.44B | ¥ 418.34B | ¥ 487.41B | ¥ 816.01B |
| Gross Profit | ¥ 315.00B | ¥ 296.22B | ¥ 220.67B | ¥ 263.21B | ¥ 203.94B |
| Operating Income | ¥ 76.09B | ¥ 54.11B | ¥ 5.72B | ¥ 29.36B | ¥ -27.42B |
| EBITDA | ¥ 101.15B | ¥ 79.26B | ¥ 30.58B | ¥ 54.98B | ¥ 54.00M |
| Net Income | ¥ 52.81B | ¥ 55.58B | ¥ 12.34B | ¥ 32.38B | ¥ -41.08B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 42.76B | ¥ 73.58B | ¥ 85.25B | ¥ 106.55B | ¥ 104.97B |
| Total Assets | ¥ 1.21T | ¥ 1.23T | ¥ 1.17T | ¥ 1.22T | ¥ 1.20T |
| Total Debt | ¥ 94.02B | ¥ 124.55B | ¥ 178.74B | ¥ 170.24B | ¥ 215.62B |
| Net Debt | ¥ 52.19B | ¥ 52.16B | ¥ 94.27B | ¥ 64.54B | ¥ 112.82B |
| Total Liabilities | ¥ 602.85B | ¥ 624.28B | ¥ 650.91B | ¥ 664.79B | ¥ 690.02B |
| Stockholders' Equity | ¥ 601.89B | ¥ 594.42B | ¥ 512.91B | ¥ 547.01B | ¥ 503.38B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 68.19B | ¥ 35.33B | ¥ 18.76B | ¥ 53.43B | ¥ -23.81B |
| Operating Cash Flow | ¥ 89.56B | ¥ 56.90B | ¥ 37.91B | ¥ 66.30B | ¥ 1.20B |
| Investing Cash Flow | ¥ -25.95B | ¥ -27.02B | ¥ -17.37B | ¥ -27.03B | ¥ -4.74B |
| Financing Cash Flow | ¥ -94.91B | ¥ -68.48B | ¥ -39.93B | ¥ -16.20B | ¥ 29.73B |