Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 48.80M | C$ 54.34M | C$ 54.30M | C$ 15.89M | C$ 9.07M |
Gross Profit | C$ 9.85M | C$ 9.16M | C$ 10.30M | C$ 10.47M | C$ 3.93M |
Operating Income | C$ -12.18M | C$ -26.41M | C$ -38.39M | C$ -8.24M | C$ -6.64M |
EBITDA | C$ -2.79M | C$ -16.76M | C$ 6.24M | C$ -7.52M | C$ -6.02M |
Net Income | C$ -9.50M | C$ -24.92M | C$ -18.52M | C$ -28.73M | C$ -7.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.81M | C$ 2.45M | C$ 17.03M | C$ 8.88M | C$ 13.93M |
Total Assets | C$ 48.81M | C$ 60.68M | C$ 287.39M | C$ 38.12M | C$ 30.89M |
Total Debt | C$ 13.78M | C$ 11.53M | C$ 29.27M | C$ 990.00K | C$ 1.05M |
Net Debt | C$ 11.97M | C$ 9.09M | C$ 15.37M | C$ -7.89M | C$ -12.88M |
Total Liabilities | C$ 35.11M | C$ 36.88M | C$ 82.44M | C$ 25.51M | C$ 4.79M |
Stockholders' Equity | C$ 14.47M | C$ 22.65M | C$ 201.24M | C$ 11.10M | C$ 24.66M |
Cash Flow | |||||
Free Cash Flow | C$ -8.66M | C$ -14.20M | C$ -38.97M | C$ -10.63M | C$ -7.51M |
Operating Cash Flow | C$ -8.07M | C$ -12.64M | C$ -34.37M | C$ -7.92M | C$ -5.96M |
Investing Cash Flow | C$ -1.18M | C$ -1.41M | C$ -9.01M | C$ -4.08M | C$ -3.77M |
Financing Cash Flow | C$ 9.42M | C$ 4.76M | C$ 48.73M | C$ 6.74M | C$ 17.05M |