Want to see IL:TSG full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | ₪ 430.26M | ₪ 88.40M | ₪ 81.83M | ₪ 247.51M |
| Gross Profit | ₪ 104.00M | ₪ 18.30M | ₪ 65.84M | ₪ 51.17M |
| Operating Income | ₪ 37.21M | ₪ 7.35M | ₪ 28.36M | ₪ -3.43M |
| EBITDA | ₪ 59.36M | ₪ 12.55M | ₪ 12.74M | ₪ 9.73M |
| Net Income | ₪ 16.34M | ₪ 2.72M | ₪ 3.03M | ₪ -9.87M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | ₪ 157.45M | ₪ 92.63M | ₪ 20.90M | ₪ 118.81M |
| Total Assets | ₪ 662.24M | ₪ 144.73M | ₪ 121.77M | ₪ 462.68M |
| Total Debt | ₪ 179.11M | ₪ 60.43M | ₪ 65.25M | ₪ 211.26M |
| Net Debt | ₪ 29.60M | ₪ -30.17M | ₪ 44.74M | ₪ 92.46M |
| Total Liabilities | ₪ 378.26M | ₪ 100.22M | ₪ 92.84M | ₪ 366.00M |
| Stockholders' Equity | ₪ 283.97M | ₪ 44.51M | ₪ 28.94M | ₪ 96.68M |
| Cash Flow | ||||
| Free Cash Flow | ₪ 48.00M | ₪ 38.11M | ₪ 7.71M | ₪ 13.15M |
| Operating Cash Flow | ₪ 55.47M | ₪ 40.35M | ₪ 8.79M | ₪ 33.82M |
| Investing Cash Flow | ₪ -66.11M | ₪ -9.60M | ₪ 2.55M | ₪ -81.85M |
| Financing Cash Flow | ₪ 70.04M | ₪ 13.05M | ₪ -12.62M | ₪ 149.70M |