| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 52.88M | ₪ 38.13M | ₪ 79.67M | ₪ 70.67M | ₪ 45.84M |
| Gross Profit | ₪ 27.68M | ₪ -24.94M | ₪ 39.00M | ₪ 28.72M | ₪ 37.09M |
| Operating Income | ₪ 12.18M | ₪ -53.08M | ₪ -16.91M | ₪ -2.96M | ₪ -2.30M |
| EBITDA | ₪ 12.54M | ₪ -52.94M | ₪ 7.16M | ₪ -1.20M | ₪ -13.75M |
| Net Income | ₪ 10.12M | ₪ -44.96M | ₪ -42.57M | ₪ -6.58M | ₪ -12.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 41.19B | ₪ 24.58B | ₪ 71.12B | ₪ 8.32B | ₪ 14.60M |
| Total Assets | ₪ 55.61B | ₪ 58.81B | ₪ 99.73B | ₪ 44.28B | ₪ 119.62M |
| Total Debt | ₪ 1.82B | ₪ 1.77B | ₪ 2.29B | ₪ 4.31B | ₪ 14.13M |
| Net Debt | ₪ -39.37B | ₪ -22.81B | ₪ -69.43B | ₪ -4.60B | ₪ 1.52M |
| Total Liabilities | ₪ 31.60B | ₪ 23.31B | ₪ 19.98B | ₪ 34.52B | ₪ 37.82M |
| Stockholders' Equity | ₪ 24.01B | ₪ 35.50B | ₪ 79.75B | ₪ 9.77B | ₪ 81.80M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 17.28M | ₪ -47.47M | ₪ -6.71M | ₪ -4.96M | ₪ 4.31M |
| Operating Cash Flow | ₪ 17.30M | ₪ -46.63M | ₪ -6.23M | ₪ -4.63M | ₪ 4.47M |
| Investing Cash Flow | ₪ 57.00K | ₪ 1.06M | ₪ 492.00K | ₪ -4.89M | ₪ 922.00K |
| Financing Cash Flow | ₪ -744.00K | ₪ -957.00K | ₪ 68.53M | ₪ 387.00K | ₪ 2.12M |