| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 6.97M | ₪ -40.84M | ₪ 45.90M | ₪ 75.85M | ₪ 383.00K |
| Gross Profit | ₪ 6.97M | ₪ -40.84M | ₪ 45.90M | ₪ 75.85M | ₪ 18.82M |
| Operating Income | ₪ 1.26M | ₪ -46.28M | ₪ 38.73M | ₪ 69.20M | ₪ 13.92M |
| EBITDA | ₪ 1.37M | ₪ -46.17M | ₪ 38.84M | ₪ 69.87M | ₪ 14.57M |
| Net Income | ₪ 254.00K | ₪ -35.89M | ₪ 28.96M | ₪ 52.63M | ₪ 8.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 54.15M | ₪ 100.47M | ₪ 23.19M | ₪ 32.19M | ₪ 30.17M |
| Total Assets | ₪ 81.21M | ₪ 123.77M | ₪ 190.34M | ₪ 151.68M | ₪ 81.72M |
| Total Debt | ₪ 187.00K | ₪ 613.00K | ₪ 184.00K | ₪ 609.00K | ₪ 184.00K |
| Net Debt | ₪ -14.60M | ₪ -12.04M | ₪ -4.30M | ₪ -12.27M | ₪ -9.99M |
| Total Liabilities | ₪ 3.39M | ₪ 4.18M | ₪ 34.86M | ₪ 25.16M | ₪ 7.83M |
| Stockholders' Equity | ₪ 77.83M | ₪ 119.59M | ₪ 155.48M | ₪ 126.52M | ₪ 73.89M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -1.64M | ₪ -18.33M | ₪ -5.17M | ₪ -5.77M | ₪ -3.45M |
| Operating Cash Flow | ₪ -1.58M | ₪ -18.31M | ₪ -5.13M | ₪ -5.71M | ₪ -3.44M |
| Investing Cash Flow | ₪ 46.77M | ₪ 26.89M | ₪ -2.42M | ₪ 8.41M | ₪ 6.68M |
| Financing Cash Flow | ₪ -42.52M | ₪ -418.00K | ₪ -425.00K | ₪ -424.00K | ₪ -418.00K |