| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 516.43M | ₪ 483.09M | ₪ 454.96M | ₪ 704.99M | ₪ 690.09M |
| Gross Profit | ₪ 56.75M | ₪ 54.44M | ₪ 42.12M | ₪ 61.86M | ₪ 92.49M |
| Operating Income | ₪ 9.45M | ₪ 25.90M | ₪ -292.00K | ₪ 786.00K | ₪ 29.08M |
| EBITDA | ₪ 58.34M | ₪ 35.69M | ₪ 19.75M | ₪ -28.06M | ₪ 77.62M |
| Net Income | ₪ -24.28M | ₪ -11.60M | ₪ -28.62M | ₪ -85.95M | ₪ -3.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 8.71M | ₪ 9.58M | ₪ 13.43M | ₪ 28.17M | ₪ 46.66M |
| Total Assets | ₪ 649.12M | ₪ 677.33M | ₪ 750.54M | ₪ 842.30M | ₪ 1.12B |
| Total Debt | ₪ 348.96M | ₪ 359.65M | ₪ 429.14M | ₪ 473.67M | ₪ 579.83M |
| Net Debt | ₪ 340.24M | ₪ 350.06M | ₪ 415.71M | ₪ 429.01M | ₪ 518.09M |
| Total Liabilities | ₪ 504.85M | ₪ 511.39M | ₪ 572.99M | ₪ 650.94M | ₪ 841.17M |
| Stockholders' Equity | ₪ 144.27M | ₪ 165.94M | ₪ 177.55M | ₪ 191.36M | ₪ 282.22M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 23.16M | ₪ -15.77M | ₪ 15.83M | ₪ -113.23M | ₪ 17.39M |
| Operating Cash Flow | ₪ 44.44M | ₪ 355.00K | ₪ 30.95M | ₪ -57.54M | ₪ 64.33M |
| Investing Cash Flow | ₪ -18.29M | ₪ 64.25M | ₪ 908.00K | ₪ 61.82M | ₪ 6.55M |
| Financing Cash Flow | ₪ -26.99M | ₪ -68.64M | ₪ -46.54M | ₪ -22.77M | ₪ -49.63M |