| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 483.09M | ₪ 454.96M | ₪ 704.99M | ₪ 690.09M | ₪ 621.67M |
| Gross Profit | ₪ 54.44M | ₪ 42.12M | ₪ 61.86M | ₪ 92.49M | ₪ 94.22M |
| Operating Income | ₪ 25.90M | ₪ -292.00K | ₪ 786.00K | ₪ 29.08M | ₪ 35.35M |
| EBITDA | ₪ 35.69M | ₪ 19.75M | ₪ -28.06M | ₪ 77.62M | ₪ 87.69M |
| Net Income | ₪ -11.60M | ₪ -28.62M | ₪ -85.95M | ₪ -3.87M | ₪ 22.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 9.58M | ₪ 13.43M | ₪ 28.17M | ₪ 46.66M | ₪ 25.40M |
| Total Assets | ₪ 677.33M | ₪ 750.54M | ₪ 842.30M | ₪ 1.12B | ₪ 1.06B |
| Total Debt | ₪ 359.65M | ₪ 429.14M | ₪ 473.67M | ₪ 579.83M | ₪ 579.28M |
| Net Debt | ₪ 350.06M | ₪ 415.71M | ₪ 429.01M | ₪ 518.09M | ₪ 550.75M |
| Total Liabilities | ₪ 511.39M | ₪ 572.99M | ₪ 650.94M | ₪ 841.17M | ₪ 777.40M |
| Stockholders' Equity | ₪ 165.94M | ₪ 177.55M | ₪ 191.36M | ₪ 282.22M | ₪ 280.94M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -15.77M | ₪ 15.83M | ₪ -113.23M | ₪ 17.39M | ₪ -9.74M |
| Operating Cash Flow | ₪ 355.00K | ₪ 30.95M | ₪ -57.54M | ₪ 64.33M | ₪ 27.90M |
| Investing Cash Flow | ₪ 64.25M | ₪ 908.00K | ₪ 61.82M | ₪ 6.55M | ₪ 75.80M |
| Financing Cash Flow | ₪ -68.64M | ₪ -46.54M | ₪ -22.77M | ₪ -49.63M | ₪ -126.71M |