| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.18B | 11.91B | 13.28B | 14.15B | 7.73B | 5.66B |
| Gross Profit | 2.54B | 2.43B | 2.31B | 2.28B | 1.58B | 1.41B |
| EBITDA | 1.35B | 1.50B | 1.11B | 1.37B | 9.22M | 1.07B |
| Net Income | 541.00M | 650.00M | -5.00M | 300.00M | 224.00M | -366.00M |
Balance Sheet | ||||||
| Total Assets | 10.45B | 10.49B | 11.35B | 15.37B | 12.49B | 10.63B |
| Cash, Cash Equivalents and Short-Term Investments | 678.00M | 764.00M | 1.09B | 1.54B | 2.68B | 1.50B |
| Total Debt | 4.84B | 5.05B | 5.98B | 6.90B | 6.14B | 5.32B |
| Total Liabilities | 7.08B | 7.24B | 8.18B | 11.31B | 9.18B | 7.55B |
| Stockholders Equity | 3.37B | 3.25B | 3.17B | 4.05B | 3.31B | 3.07B |
Cash Flow | ||||||
| Free Cash Flow | 986.00M | 1.18B | 954.00M | -8.00M | 880.00M | 363.00M |
| Operating Cash Flow | 1.24B | 1.41B | 1.33B | 640.00M | 1.23B | 613.00M |
| Investing Cash Flow | -121.00M | 205.00M | -590.00M | -2.18B | -491.00M | -267.00M |
| Financing Cash Flow | -1.48B | -1.94B | -1.29B | 464.00M | 405.00M | -226.00M |