Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 93.79M | $ 120.12M | $ 86.36M | $ 42.92M | $ 22.52M |
Gross Profit | $ 65.38M | $ 72.57M | $ 48.85M | $ 13.06M | $ 10.17M |
Operating Income | $ 26.46M | $ 58.33M | $ 42.55M | $ -4.81M | $ -1.81M |
EBITDA | $ 51.67M | $ 73.57M | $ 48.48M | $ 13.76M | $ 6.34M |
Net Income | $ 14.67M | $ 59.63M | $ 3.92M | $ -15.91M | $ -4.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 108.58M | $ 80.71M | $ 53.59M | $ 114.80M | $ 23.16M |
Total Assets | $ 1.13B | $ 876.31M | $ 754.53M | $ 440.79M | $ 282.05M |
Total Debt | $ 674.81M | $ 451.27M | $ 438.83M | $ 328.86M | $ 240.06M |
Net Debt | $ 588.53M | $ 385.41M | $ 400.20M | $ 224.84M | $ 219.64M |
Total Liabilities | $ 746.81M | $ 526.93M | $ 469.21M | $ 355.34M | $ 258.61M |
Stockholders' Equity | $ 311.70M | $ 291.08M | $ 237.85M | $ 85.44M | $ 23.43M |
Cash Flow | |||||
Free Cash Flow | $ -221.74M | $ -283.67M | $ -92.90M | $ -64.81M | $ -35.30M |
Operating Cash Flow | $ 47.90M | $ 62.32M | $ 29.89M | $ 1.19M | $ 1.70M |
Investing Cash Flow | $ -261.34M | $ -66.24M | $ -364.42M | $ -73.69M | $ -32.54M |
Financing Cash Flow | $ 237.65M | $ 33.52M | $ 269.83M | $ 155.03M | $ 37.99M |