| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 7.67B | ₪ 7.20B | ₪ 6.64B | ₪ 6.33B | ₪ 5.60B |
| Gross Profit | ₪ 592.16M | ₪ 604.23M | ₪ 579.47M | ₪ 467.47M | ₪ 350.89M |
| Operating Income | ₪ 384.70M | ₪ 483.11M | ₪ 643.07M | ₪ 531.88M | ₪ 304.96M |
| EBITDA | ₪ 756.16M | ₪ 658.16M | ₪ 724.01M | ₪ 641.97M | ₪ 339.42M |
| Net Income | ₪ 272.02M | ₪ 240.15M | ₪ 446.40M | ₪ 382.15M | ₪ 270.47M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 1.42B | ₪ 1.44B | ₪ 1.39B | ₪ 1.37B | ₪ 1.01B |
| Total Assets | ₪ 8.53B | ₪ 7.64B | ₪ 7.63B | ₪ 7.69B | ₪ 6.98B |
| Total Debt | ₪ 1.98B | ₪ 1.95B | ₪ 2.17B | ₪ 2.81B | ₪ 3.06B |
| Net Debt | ₪ 829.95M | ₪ 894.95M | ₪ 1.19B | ₪ 1.84B | ₪ 2.41B |
| Total Liabilities | ₪ 4.84B | ₪ 4.57B | ₪ 4.79B | ₪ 5.24B | ₪ 5.38B |
| Stockholders' Equity | ₪ 2.34B | ₪ 2.01B | ₪ 1.81B | ₪ 1.25B | ₪ 733.72M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -40.93M | ₪ 156.41M | ₪ 954.78M | ₪ 636.85M | ₪ 135.99M |
| Operating Cash Flow | ₪ 29.21M | ₪ 203.20M | ₪ 1.02B | ₪ 672.57M | ₪ 154.99M |
| Investing Cash Flow | ₪ -96.64M | ₪ 426.92M | ₪ -183.44M | ₪ -515.32M | ₪ -5.33M |
| Financing Cash Flow | ₪ 180.03M | ₪ -551.09M | ₪ -837.71M | ₪ 172.25M | ₪ 273.58M |