| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 522.42M | 423.60M | 487.68M | 15.51M | 15.24M |
| Gross Profit | 92.44M | 60.24M | 487.68M | 6.52M | 6.53M |
| EBITDA | 322.48M | 261.89M | -19.00M | 191.80M | 190.21M |
| Net Income | 211.84M | 155.96M | 96.42M | 162.09M | 172.09M |
Balance Sheet | |||||
| Total Assets | 2.55B | 2.49B | 2.13B | 1.67B | 1.07B |
| Cash, Cash Equivalents and Short-Term Investments | 247.23M | 362.92M | 180.85M | 80.55M | 104.09M |
| Total Debt | 983.90M | 1.10B | 668.35M | 530.00M | 298.39M |
| Total Liabilities | 1.15B | 1.25B | 1.02B | 696.48M | 312.44M |
| Stockholders Equity | 1.35B | 1.20B | 1.08B | 972.04M | 759.38M |
Cash Flow | |||||
| Free Cash Flow | 20.47M | -14.24M | -9.39M | -35.50M | 38.16M |
| Operating Cash Flow | 49.19M | 25.33M | 21.20M | 7.08M | 45.62M |
| Investing Cash Flow | -126.45M | -78.75M | -143.70M | -143.93M | -132.26M |
| Financing Cash Flow | -40.03M | 229.28M | 224.45M | 161.43M | 121.99M |