| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 1.47B | ₪ 1.04B | ₪ 791.55M | ₪ 660.61M | ₪ 548.65M |
| Gross Profit | ₪ 1.40B | ₪ 696.21M | ₪ 511.24M | ₪ 417.09M | ₪ 357.00M |
| Operating Income | ₪ 367.57M | ₪ 302.78M | ₪ 262.94M | ₪ 190.04M | ₪ 211.28M |
| EBITDA | ₪ 494.39M | ₪ 368.28M | ₪ 281.08M | ₪ 212.29M | ₪ 227.69M |
| Net Income | ₪ 174.59M | ₪ 178.14M | ₪ 156.46M | ₪ 90.76M | ₪ 139.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 604.92M | ₪ 519.23M | ₪ 453.00M | ₪ 246.53M | ₪ 547.09M |
| Total Assets | ₪ 2.17B | ₪ 1.85B | ₪ 1.27B | ₪ 1.08B | ₪ 1.13B |
| Total Debt | ₪ 442.27M | ₪ 243.90M | ₪ 201.26M | ₪ 154.42M | ₪ 334.90M |
| Net Debt | ₪ 72.25M | ₪ -3.79M | ₪ 104.83M | ₪ 20.79M | ₪ 137.54M |
| Total Liabilities | ₪ 1.03B | ₪ 750.27M | ₪ 539.07M | ₪ 399.48M | ₪ 521.39M |
| Stockholders' Equity | ₪ 918.42M | ₪ 899.76M | ₪ 686.62M | ₪ 640.44M | ₪ 575.47M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 290.24M | ₪ 218.35M | ₪ 207.56M | ₪ 45.23M | ₪ 190.60M |
| Operating Cash Flow | ₪ 307.53M | ₪ 249.28M | ₪ 269.65M | ₪ 61.11M | ₪ 197.55M |
| Investing Cash Flow | ₪ -100.26M | ₪ -97.88M | ₪ -269.38M | ₪ -44.08M | ₪ 36.90M |
| Financing Cash Flow | ₪ -178.80M | ₪ -141.00K | ₪ -37.48M | ₪ -80.76M | ₪ -196.36M |