Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 18.18M | $ 8.37M | $ 16.91M | $ 14.33M | $ 8.36M |
Gross Profit | $ 1.87M | $ -2.24M | $ 2.34M | $ 1.44M | $ 943.00K |
Operating Income | $ -10.85M | $ -23.29M | $ -23.34M | $ -22.84M | $ -16.95M |
EBITDA | $ -9.56M | $ -19.23M | $ -22.41M | $ -22.05M | $ -16.69M |
Net Income | $ -13.79M | $ -24.19M | $ -24.93M | $ -24.21M | $ -96.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 877.00K | $ 8.64M | $ 17.98M | $ 23.56M | $ 47.53M |
Total Assets | $ 20.38M | $ 33.93M | $ 52.20M | $ 43.23M | $ 61.07M |
Total Debt | $ 20.60M | $ 19.71M | $ 19.96M | $ 9.84M | $ 7.46M |
Net Debt | $ 19.73M | $ 11.07M | $ 1.98M | $ -10.51M | $ -40.07M |
Total Liabilities | $ 36.31M | $ 37.33M | $ 35.94M | $ 21.90M | $ 20.04M |
Stockholders' Equity | $ -15.92M | $ -3.40M | $ 16.26M | $ 21.33M | $ 41.02M |
Cash Flow | |||||
Free Cash Flow | $ -7.59M | $ -16.09M | $ -32.16M | $ -19.86M | $ -10.59M |
Operating Cash Flow | $ -7.52M | $ -14.62M | $ -28.28M | $ -18.75M | $ -10.30M |
Investing Cash Flow | $ -1.51M | $ -1.57M | $ -1.39M | $ -3.87M | $ -215.00K |
Financing Cash Flow | $ 911.00K | $ 6.19M | $ 28.03M | $ -4.81M | $ 52.81M |