Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 436.00K | 497.00K | 550.00K | 120.00K | 0.00 |
Gross Profit | 264.00K | 354.00K | 298.00K | 53.00K | 0.00 |
EBITDA | -12.48M | -16.03M | -17.24M | -15.79M | -12.58M |
Net Income | -11.14M | -18.41M | -21.68M | -15.04M | -15.14M |
Balance Sheet | |||||
Total Assets | 9.74M | 19.31M | 32.89M | 53.48M | 49.97M |
Cash, Cash Equivalents and Short-Term Investments | 7.15M | 16.11M | 26.39M | 45.60M | 43.98M |
Total Debt | 1.56M | 1.63M | 2.00M | 2.73M | 1.28M |
Total Liabilities | 3.02M | 3.31M | 4.11M | 4.85M | 2.88M |
Stockholders Equity | 6.07M | 15.39M | 28.33M | 48.41M | 47.02M |
Cash Flow | |||||
Free Cash Flow | -11.12M | -15.05M | -17.37M | -12.36M | -11.54M |
Operating Cash Flow | -11.05M | -14.93M | -17.06M | -12.13M | -11.49M |
Investing Cash Flow | 1.78M | 7.09M | 8.98M | -12.58M | 85.00K |
Financing Cash Flow | 903.00K | 4.18M | 0.00 | 14.16M | 45.28M |